Company Analysis

AAON, Inc. (AAON)

Nasdaq: AAON · Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip · Tulsa, OK · filing with the SEC since 1995
Grade5.1
◀ Past 5.3● Present 5.1▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Feb 27, 2025Feb 28, 2024Feb 27, 2023Feb 28, 2022Feb 25, 2021Feb 27, 2020Feb 28, 2019Feb 27, 2018Feb 23, 2017
Revenue1,442,0761,200,6351,168,518888,788534,517514,551469,333433,947405,232383,977
For lenders
Net interest income-17,726-2,905-4,843-2,627-1328866196298292
Cost of revenue1,056,352803,526769,498651,216396,687358,702349,908330,414281,581265,897
Gross profit385,724397,109399,020237,572137,830155,849119,425103,533123,651r118,080
Research and development58,20047,30043,70046,80016,60017,40014,80013,50013,00012,000
Selling, general and administrative239,480188,014171,539110,82368,59860,49152,07748,194r49,371r38,506
Operating income146,248209,118227,494126,76169,253101,83667,01155,351r74,235r79,594
Other income (expense), net2303785033996151-46-4791105
Income before income taxes128,752206,591223,154124,53369,182101,97567,03155,500r74,624r79,991
Income tax expense21,15938,03245,53124,15710,42422,96613,32013,171r20,794r26,615
Net income107,593168,559177,623100,37658,75879,00953,71142,329r53,830r53,376
Earnings per share, basic1.322.072.191.26r0.75r1.0067b0.6867b0.54b0.68rb0.6733b
Earnings per share, diluted1.292.022.131.24r0.73r0.9933b0.68b0.5333rb0.6733rb0.6667b
Weighted average shares, basic81,529,14081,473,13181,156,11479,582,480r78,606,298r78,253,018b78,119,798b78,426,924b78,858,744b79,386,597b
Weighted average shares, diluted83,105,53883,629,50283,295,29081,145,610r80,593,484r79,591,754b78,953,122b79,001,908b79,618,101b80,174,631b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-2 split of Aug 2023.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AAON · research, not advice