Company Analysis

Advance Auto Parts Inc (AAP)

NYSE: AAP · Retail-Auto & Home Supply Stores · Raleigh, NC · filing with the SEC since 2001
Grade4.2
◀ Past 3.3● Present 4.4▶ Future 4.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedFeb 13, 2026Feb 26, 2025Mar 12, 2024Feb 28, 2023Feb 15, 2022Feb 22, 2021Feb 18, 2020Feb 19, 2019Feb 21, 2018Feb 28, 2017
Revenue8,601,0009,094,000r9,209,000r9,148,874r10,997,98910,106,3219,709,0039,580,5549,373,7849,567,679
Cost of revenue4,868,0005,685,000r5,349,000r4,916,004r6,074,039r5,624,7075,454,2575,361,1415,288,7355,311,764
Gross profit3,733,0003,409,000r3,860,000r4,232,870r4,923,950r4,481,6144,254,7464,219,4134,085,0494,255,915
Selling, general and administrative3,572,0003,813,000r3,805,000r3,708,252r4,101,585r3,731,7073,577,5663,615,1383,514,8373,468,317
Operating income-43,000-713,000r39,000r524,618r822,365r749,907677,180604,275570,212787,598
Interest income (expense), net-139,000-81,000r-88,000r-50,841r-37,791-46,886-39,898-56,588-58,801-59,910
Share of profit of equity-method investments······0000
Other income (expense), net91,00026,000r2,000r-6,176r-2,081r-3,98411,220r7,5778,84811,147
Total non-operating income (expense)-48,000-55,000r-86,000r-64,425r-39,872r-98,892-39,434-49,011-49,953-48,763
Income before income taxes-91,000-768,000r-47,000r460,193r782,493r651,015637,746555,264520,259738,835
Income tax expense-159,000-181,000r-17,000r99,657r185,878r157,994150,850131,41744,754279,213
Income from continuing operations68,000-587,000r-30,000r360,536······
Income from discontinued operations-24,000251,000r60,000r103,866······
Net income44,000-336,000r30,000r464,402r596,615r493,021486,896423,847475,505459,622
Earnings per share, basic0.73-5.630.507.70r9.32r7.176.875.756.446.22
Earnings per share, diluted0.73-5.610.507.65r9.25r7.146.845.736.426.20
Weighted average shares, basic59,90059,600r59,400r60,35164,02868,74870,86973,72873,84673,562
Weighted average shares, diluted60,60059,900r59,600r60,71764,50969,00371,16573,99174,11073,856
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AAP · research, not advice