Accel Entertainment, Inc. (ACEL)

NYSE: ACEL · Services-Amusement & Recreation Services · Burr Ridge, IL · filing with the SEC since 2017

Grade5.2

◀ Past 5.2● Present 5.8▶ Future 4.5

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Report filed	Mar 3, 2026	Mar 3, 2025	Feb 28, 2024	Mar 1, 2023	Mar 11, 2022	Mar 16, 2021	Mar 16, 2020	Feb 13, 2019	Feb 14, 2018
Revenue	1,330,960,000	1,230,972,000	1,170,420,000	969,797,000	734,707,000	316,352,000	428,696,000^r	335,081,000^r	248,435,000
For lenders
Net interest income	·	·	·	·	·	·	·	7,669,551	·
Cost of revenue	5,627,000	7,100,000	7,671,000	4,775,000	0^r	0^r	282,008,000^r	217,457,000^r	157,010,000
General and administrative	219,336,000	194,721,000	180,248,000	145,942,000	110,818,000	77,420,000	69,330,000^r	54,295,000^r	45,364,000
Total costs and expenses	1,223,109,000	1,140,088,000	1,063,013,000	872,942,000	664,515,000	341,031,000	415,360,000^r	310,212,000^r	230,265,000
Operating income	107,851,000	90,884,000	107,407,000	96,855,000	70,192,000	-24,679,000	13,336,000	24,869,000^r	18,170,000
Interest expense	·	·	·	·	·	13,707,000	12,860,000	9,644,000	8,105,000
Interest and investment income	·	·	·	·	·	·	·	7,669,551	·
Interest income (expense), net	-34,198,000	-35,892,000	-33,144,000	-21,637,000	-12,702,000	-13,707,000	-12,860,000	·	·
Share of profit of equity-method investments	-59,000	0	0	·	·	·	·	·	·
Income before income taxes	71,931,000	53,729,000	65,724,000	94,762,000	46,576,000	-17,328,000^r	-31,565,000^r	15,225,000^r	10,065,000
Income tax expense	20,659,000	18,438,000	20,121,000	20,660,000	15,017,000	-16,918,000	5,199,000	4,422,000^r	1,754,000
Net income including non-controlling interests	51,272,000	35,291,000	45,603,000	74,102,000	·	·	·	·	·
Net income	51,470,000	35,252,000	45,603,000	74,102,000	31,559,000	-410,000^r	-36,764,000^r	10,803,000	8,311,000
Net income to common shareholders	·	·	·	·	·	·	·	6,865,501	·
Earnings per share, basic	0.61	0.42	0.53	0.82	0.34	0.00^r	-0.59^r	0.19	0.15
Earnings per share, diluted	0.60	0.41	0.53	0.81	0.33	-0.02^r	-0.59^r	0.17	0.14
Earnings per share, basic and diluted	·	·	·	·	·	·	·	0.12	·
Weighted average shares, basic	85,020	83,747	85,949	90,629	93,781	83,045	61,848^r	57,621	56,321
Weighted average shares, diluted	86,367	84,977	86,803	91,229	94,638	83,113^r	61,848^r	62,182	59,408
Weighted average shares, basic and diluted	·	·	·	·	·	·	·	56,250	·

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing costus-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted

SI Assistanton ACEL · research, not advice