Company Analysis

Adobe Inc. (ADBE)

Nasdaq: ADBE · Services-Prepackaged Software · San Jose, CA · filing with the SEC since 1994
Grade6.5
◀ Past 7.8● Present 7.6▶ Future 4.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in November.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingNov 28, 2025Nov 29, 2024Dec 1, 2023Dec 2, 2022Dec 3, 2021Nov 27, 2020Nov 29, 2019Nov 30, 2018Dec 1, 2017Dec 2, 2016
Report filedJan 15, 2026Jan 13, 2025Jan 17, 2024Jan 17, 2023Jan 21, 2022Jan 15, 2021Jan 21, 2020Jan 25, 2019Jan 22, 2018Jan 20, 2017
Revenue23,769,00021,505,00019,409,00017,606,00015,785,00012,868,00011,171,000r9,030,000r7,301,5055,854,430
Cost of revenue2,551,0002,358,0002,354,0002,165,0001,865,0001,722,0001,673,000r1,195,000r1,010,491819,908
Gross profit21,218,00019,147,00017,055,00015,441,00013,920,00011,146,0009,498,000r7,835,000r6,291,0145,034,522
Sales and marketing6,488,0005,764,0005,351,0004,968,0004,321,0003,591,0003,244,000r2,621,000r2,197,5921,910,197
General and administrative1,573,0001,529,0001,413,0001,219,0001,085,000968,000881,000r745,000r624,706576,202r
Total operating expenses12,512,00012,406,00010,405,0009,343,0008,118,0006,909,0006,230,000r4,995,000r4,122,9193,540,920
Operating income8,706,0006,741,0006,650,0006,098,0005,802,0004,237,0003,268,000r2,840,000r2,168,0951,493,602
Interest expense263,000169,000113,000112,000113,000116,000157,000r89,000r74,40270,442
Interest and investment income264,000341,000269,00061,00017,00043,00068,000r93,000r66,06947,340
Other income (expense), net248,000311,000246,000·····8329
Total non-operating income (expense)28,000190,000149,000-90,000-97,000-61,000-63,000r-46,000r-30,454-58,464
Income before income taxes8,734,0006,931,0006,799,0006,008,0005,705,0004,176,0003,205,000r2,794,000r2,137,6411,435,138
Income tax expense1,604,0001,371,0001,371,0001,252,000883,000-1,084,000254,000r203,000r443,687266,356
Net income7,130,0005,560,0005,428,0004,756,0004,822,0005,260,0002,951,000r2,591,000r1,693,9541,168,782
Earnings per share, basic16.7312.4311.8710.1310.1010.946.075.283.432.35
Earnings per share, diluted16.7012.3611.8210.1010.0210.836.005.203.382.32
Weighted average shares, basic426,200447,100457,100469,500477,300480,900486,300r490,600r493,632498,345
Weighted average shares, diluted427,000449,700459,100470,900481,000485,500491,600r497,800r501,123504,299
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ADBE · research, not advice