Company Analysis

Agree Realty Corporation (ADC)

NYSE: ADC · Real Estate Investment Trusts · Royal Oak, MI · filing with the SEC since 1996
Grade6.0
◀ Past 6.9● Present 6.1▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 10, 2026Feb 11, 2025Feb 13, 2024Feb 14, 2023Feb 22, 2022Feb 18, 2021Feb 20, 2020Feb 21, 2019Feb 22, 2018Feb 23, 2017
Revenue718,398617,095537,495429,814339,323248,568187,478137,122r111,517r91,527
General and administrative44,06237,23334,78830,12125,45620,79315,56611,756r9,428r7,862r
Total costs and expenses383,389326,293284,957216,987164,165123,44086,38964,116r48,556r39,865r
Operating income340,395302,243254,387218,085190,269133,132r114,395r73,006r62,961r51,662r
Interest expense134,612108,90481,11963,43550,37840,09733,09424,87218,13715,343
Other income (expense), net9417991891,24502300r347·
Income tax expense1,7354,3062,9102,8602,4011,086538516227153
Income from continuing operations·········45,797
Net income including non-controlling interests204,989189,832170,547153,035122,87691,97280,76358,79858,79045,797
Net income to non-controlling interests640635588598603591682626678679
Net income204,349189,197169,959152,437122,27391,38180,08158,17258,11245,118
Preferred dividends7,4377,4377,4377,4372,14800···
Net income to common shareholders196,912181,760162,522145,000120,12591,381r80,081r57,80257,65844,694
Earnings per share, basic1.771.791.701.841.791.761.961.802.091.97
Earnings per share, diluted1.771.781.701.831.781.741.931.782.081.97
Weighted average shares, basic110,723,375101,099,25295,191,40978,659,33366,802,24251,838,21940,577,34632,070,25527,625,10222,868,736
Weighted average shares, diluted111,200,645101,876,30495,437,41279,164,38667,139,07952,396,73441,223,61432,401,12227,700,34722,959,799
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ADC · research, not advice