Company Analysis

Autodesk, Inc. (ADSK)

Nasdaq: ADSK · Services-Prepackaged Software · San Francisco, CA · filing with the SEC since 1994
Grade6.0
◀ Past 5.6● Present 6.8▶ Future 5.6

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJan 31, 2026Jan 31, 2025Jan 31, 2024Jan 31, 2023Jan 31, 2022Jan 31, 2021Jan 31, 2020Jan 31, 2019Jan 31, 2018Jan 31, 2017
Report filedMar 3, 2026Mar 6, 2025Jun 10, 2024Mar 14, 2023Mar 14, 2022Mar 19, 2021Mar 19, 2020Mar 25, 2019Mar 22, 2018Mar 21, 2017
Revenue7,206.06,131.05,497.05,005.04,386.0r3,790.0r3,274.32,569.82,056.62,031.0
For lenders
Net interest income25.030.08.0-43.0-53.0r-82.0r-48.2-17.7-48.2-24.2
Cost of revenue650.0578.0511.0480.0418.0r337.0r324.9285.9303.4341.9
Gross profit6,556.05,553.04,986.04,525.03,968.0r3,453.0r2,949.42,283.91,753.21,689.1
Research and development1,643.01,485.01,373.01,219.01,115.0r932.0r851.1725.0755.5766.1
Sales and marketing2,373.02,000.01,823.01,745.01,623.0r1,440.0r1,310.31,183.91,087.31,022.5
General and administrative693.0650.0620.0532.0572.0r414.0r405.6340.1305.2287.8
Total operating expenses4,978.04,199.03,858.03,536.03,350.0r2,824.0r2,606.42,308.92,262.32,188.7
Operating income1,578.01,354.01,128.0989.0618.0r629.0r343.0-25.0-509.1-499.6
Interest expense80.071.071.083.0······
Interest and investment income83.085.091.021.0······
Interest income (expense), net25.030.08.0-43.0······
Other income (expense), net7.06.04.012.08.0r7.0r5.216.86.08.5
Income before income taxes1,603.01,384.01,136.0946.0565.0r547.0r294.8-42.7-557.3-523.8
Income tax expense479.0272.0230.0123.068.0r-661.0r80.338.19.658.3
Net income1,124.01,112.0906.0823.0497.01,208.0r214.5-80.8-566.9-582.1
Earnings per share, basic5.285.174.233.812.265.52r0.98-0.37-2.58-2.61
Earnings per share, diluted5.235.124.193.782.245.440.96-0.37-2.58-2.61
Weighted average shares, basic213.0215.0214.0216.0220.0r219.0r219.7218.9219.5222.7
Weighted average shares, diluted215.0217.0216.0218.0222.0222.0r222.5218.9219.5222.7
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ADSK · research, not advice