Company Analysis

ADT Inc. (ADT)

NYSE: ADT · Services-Detective, Guard & Armored Car Services · Boca Raton, FL · filing with the SEC since 2017
Grade5.0
◀ Past 4.0● Present 5.1▶ Future 5.7
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Feb 27, 2025Feb 28, 2024Feb 28, 2023Mar 1, 2022Feb 25, 2021Mar 10, 2020Mar 11, 2019Mar 15, 2018·
Revenue5,128,6074,898,4464,652,824r4,381,904r4,202,723r5,314,7875,125,6574,581,6734,315,5022,949,766
Selling, general and administrative1,469,5181,500,470r1,386,697r1,348,281r1,541,330r1,723,644r1,406,5321,246,9501,209,200858,896
Operating income1,308,9011,208,0641,178,961r725,094r9,791r40,640196,444277,840282,439-229,315
Interest expense470,000451,000586,000r277,000r457,000r710,000623,000620,000645,000468,000
Interest income (expense), net-459,266-441,031-569,915r-263,068r-456,825r-708,189-619,573-663,204-732,841-521,491
Share of profit of equity-method investments006,572-4,60100····
Other income (expense), net-15,82348,137r-4,663r-57,568r8,3138,2935,01227,58233,047-23,639
Total non-operating income (expense)·······22,000··
Income before income taxes833,812815,170604,383r404,458r-475,834r-778,919-522,192-632,618-421,686-802,738
Income tax expense233,294195,780160,585r87,692r-131,657r-146,726r-98,042r23,463r764,313r-266,151
Income from continuing operations600,518619,390450,370r312,165r-344,177·····
Income from discontinued operations-4,567-118,33712,639r-179,502r3,357·····
Net income595,951501,053463,009132,663r-340,820-632,193-424,150-609,155342,627-536,587
Earnings per share, basic······-0.57-0.810.53-0.84
Earnings per share, diluted······-0.57-0.810.53-0.84
Weighted average shares, basic······747,238747,710641,074640,725
Weighted average shares, diluted······747,238747,710641,074640,725
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ADT · research, not advice