Company Analysis

Addus HomeCare Corporation (ADUS)

Nasdaq: ADUS · Services-Home Health Care Services · Frisco, TX · filing with the SEC since 2009
Grade5.1
◀ Past 4.5● Present 5.5▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 25, 2025Feb 27, 2024Feb 28, 2023Feb 25, 2022Mar 1, 2021Aug 10, 2020Mar 18, 2019Mar 14, 2018Mar 15, 2017
Revenue1,422,5301,154,5991,058,651951,120864,499764,775648,791516,647r425,994400,929
For lenders
Net interest income··-9,630-8,566-5,538-2,565-1,582-2,424-4,406480
Cost of revenue960,656779,578718,775651,381594,651538,538469,553379,843310,119294,593
Gross profit461,874375,021339,876299,739269,848226,237179,238136,804r115,875r106,336r
General and administrative306,847258,800234,794216,942189,418169,679133,912r105,335r76,90276,840r
Total operating expenses323,259272,330248,920231,002203,912181,730144,486113,97790,622r90,860
Operating income138,615102,69190,95668,73765,93644,50734,75222,827r25,253r15,476r
Interest expense13,6127,73211,1068,9075,8063,1893,1055,0164,4722,332
Interest and investment income2,4424,3941,4763412686241,5232,592662,812
Interest income (expense), net-11,170-3,338-9,630-8,566······
Income before income taxes127,44599,35381,32660,17160,39841,94233,17020,403r21,064r16,162r
Income tax expense31,53525,75518,81014,14615,2728,8097,3594,096r9,258r4,099r
Income from continuing operations····45,12633,13325,81116,307r11,806r12,063r
Income from discontinued operations······-57412614797
Net income including non-controlling interests·73,59862,51646,02545,12633,13325,23716,433r11,953r12,160
Net income95,91073,59862,51646,02545,12633,13325,23716,433r11,953r12,160r
Earnings per share, basic5.314.333.912.902.872.121.831.36r1.04r1.07r
Earnings per share, diluted5.224.233.832.842.812.081.771.33r1.03r1.07r
Weighted average shares, basic18,05317,00615,99615,86115,73715,59613,81612,04911,47011,292
Weighted average shares, diluted18,39117,38016,31116,18116,06415,95614,24812,38311,62311,349
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ADUS · research, not advice