Company Analysis

Agnico Eagle Mines Ltd. (AEM)

NYSE: AEM · Gold and Silver Ores · Toronto, ON · filing with the SEC since 1995
Grade6.7
◀ Past 6.8● Present 7.1▶ Future 5.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 19, 2026Feb 27, 2025Mar 25, 2024Mar 27, 2023Mar 25, 2022Mar 26, 2021Mar 27, 2020Mar 26, 2019Mar 23, 2018Mar 27, 2017
Revenue11,907,8518,285,7536,626,9095,741,1623,869,625r3,138,1132,494,8922,191,2212,242,6042,138,232
Cost of revenue3,340,6843,086,0802,933,2632,643,3211,773,121r1,424,1521,247,7051,160,3551,057,8421,031,892
Selling, general and administrative235,947207,450208,451220,861142,003116,288120,987124,873115,064102,781
Operating income···2,771,7241,943,990r1,600,4691,488,229503,5031,043,3121,079,523
Finance costs91,145126,738130,08782,93592,04295,134105,08296,56778,93174,641
Interest income58,14418,1747,9599,8203,9374,8676,68810,24510,564·
Income before income taxes6,703,9112,821,5552,359,0691,115,423932,723r767,565738,742-259,052339,289r268,461
Income tax expense2,242,450925,974417,762445,174370,778r255,958265,57667,64998,494109,637
Net income4,461,4611,895,5811,941,307670,249561,945r511,607473,166-326,701240,795r158,824
Earnings per share, basic8.893.793.971.532.31r2.122.00-1.401.05r0.71
Earnings per share, diluted8.863.783.951.532.30r2.101.99-1.401.04r0.70
Weighted average shares, basic501,993499,904488,723437,678243,708241,508236,934233,251230,252222,737
Weighted average shares, diluted503,434500,861489,913438,533244,732243,072238,230233,251232,461225,754
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton AEM · research, not advice