Company Analysis

American Eagle Outfitters (AEO)

NYSE: AEO · Retail-Family Clothing Stores · Pittsburgh, PA · filing with the SEC since 1996
Grade5.4
◀ Past 6.8● Present 5.8▶ Future 3.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2019FY 2017FY 2016
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 30, 2026Mar 20, 2025Mar 15, 2024Mar 13, 2023Mar 14, 2022Mar 11, 2021Mar 12, 2020Mar 14, 2019Mar 16, 2018Mar 10, 2017
Revenue5,547,2365,328,6525,261,7704,989,8335,010,7853,759,1134,308,2124,035,7203,795,5493,609,865
Cost of revenue3,521,9153,239,7193,237,1923,244,5853,018,9952,610,9662,785,9112,548,0822,425,0442,242,938
Gross profit2,025,3212,088,9332,024,5781,745,2481,991,7901,148,1471,522,3011,487,6381,370,5051,366,927
Selling, general and administrative1,485,5351,431,8141,433,3001,269,0951,222,000977,2641,029,412980,610879,685857,562
Operating income226,222427,303222,717247,047591,065-271,345233,345337,129302,788331,476
Share of profit of equity-method investments26,175·········
Other income (expense), net27,2784,685r10,009r10,4652,4893,6825,731r4,479r-15,6153,786
Income before income taxes249,388439,757r238,916r178,494558,922-292,273245,278345,100287,173335,262
Income tax expense63,866112,85469,82053,358139,293-82,99954,02183,19883,010122,813
Income from continuing operations········204,163212,449
Net income including non-controlling interests185,522326,903r169,096r125,136419,629-209,274191,257261,902204,163212,449
Net income to non-controlling interests-6,461-2,477-942·······
Net income191,983329,380170,038125,136419,629-209,274191,257261,902204,163212,449
Earnings per share, basic1.121.710.870.692.50-1.261.131.481.151.17
Earnings per share, diluted1.091.680.860.642.03-1.261.121.471.131.16
Weighted average shares, basic172,165193,056195,646181,778168,156166,455169,711176,476177,938181,429
Weighted average shares, diluted176,141196,412196,863205,226206,529166,455170,867178,035180,156183,835
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AEO · research, not advice