Atlas Energy Solutions Inc. (AESI)
NYSE: AESI · Crude Petroleum & Natural Gas · Austin, TX · filing with the SEC since 2023
Grade4.8
◀ Past 6.9● Present 3.9▶ Future 2.6
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Report filed | Feb 24, 2026 | Feb 25, 2025 | Feb 27, 2024 | · | · |
| Revenue | 1,095,310 | 1,055,957 | 613,960 | 482,724 | 172,404 |
| For lenders | |||||
| Net interest income | -57,996 | -38,647 | -7,689 | -15,760 | · |
| Cost of revenue | 784,495 | 725,196 | 260,396 | 198,918 | 84,656 |
| Gross profit | 150,667 | 232,014 | 313,766 | 256,308 | 64,067 |
| Selling, general and administrative | 138,829 | 106,223r | 48,608r | 24,317 | 17,071 |
| Operating income | -10,910 | 113,876 | 265,130 | 231,991 | 46,996 |
| Interest expense | · | · | 7,689 | 15,760 | 42,198 |
| Other income (expense), net | 727 | 551 | 430 | 2,631 | 291 |
| Income before income taxes | -68,179 | 75,780 | 257,871 | 218,862 | 5,089 |
| Income tax expense | -17,875 | 15,836 | 31,378 | 1,856 | 831 |
| Net income including non-controlling interests | -50,304 | 59,944 | 226,493 | 217,006 | 4,258 |
| Net income to non-controlling interests | · | · | 66,503 | · | · |
| Net income | -50,304 | 59,944 | 105,429 | 217,006 | 4,258 |
| Earnings per share, basic | -0.41 | 0.55 | 1.50 | · | · |
| Earnings per share, diluted | -0.41 | 0.55 | 1.48 | · | · |
| Weighted average shares, basic | 122,435 | 108,235 | 70,450 | · | · |
| Weighted average shares, diluted | 122,435 | 109,176 | 71,035 | · | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxNet interest income interest earned less interest paid
us-gaap:InterestIncomeExpenseNetCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortizationGross profit revenue less the cost of what it sold
us-gaap:GrossProfitSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding