Company Analysis

Aflac Inc. (AFL)

NYSE: AFL · Accident & Health Insurance · Columbus, GA · filing with the SEC since 1994
Grade6.3
◀ Past 7.1● Present 6.9▶ Future 4.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 26, 2025Feb 22, 2024Feb 24, 2023Feb 23, 2022Feb 23, 2021Feb 21, 2020Feb 25, 2019Feb 23, 2018Feb 24, 2017
Revenue17,16418,92718,70119,140r21,554r22,14722,30721,75821,66722,559
For lenders
Interest expense on deposits and borrowings220197195226······
Provision for credit losses19125613936······
For insurers
Premiums earned13,54813,44014,12314,901r17,095r18,62218,78018,67718,53119,225
Net investment income4,0764,1163,8113,6563,8183,6383,5783,4423,2203,278
Benefits, claims and losses7,2937,4508,2118,887r10,476r11,79611,94212,00012,18112,919
Total benefits, losses and expenses12,63112,51013,43914,271r16,346r17,98817,86217,77517,64918,492
Selling, general and administrative3,2533,0143,1653,249r3,541r3,4203,0892,9882,7802,796r
Total operating expenses5,3385,0605,2285,384r5,870r6,1925,920···
Operating income···4,1574,9344,4164,4614,3544,0874,117r
Interest expense217194190217r225r167135122122268
Other income (expense), net··390-73r-28-1-74-69-137r
Income before income taxes4,5336,4175,2624,8695,2084,1594,4453,9834,0184,067
Income tax expense887974603451r977r-6191,1411,063-5861,408
Net income3,6465,4434,6594,418r4,231r4,7783,3042,9204,6042,659
Earnings per share, basic6.849.687.816.96r6.28r6.694.453.795.81r3.23r
Earnings per share, diluted6.829.637.786.93r6.25r6.674.433.775.77r3.21r
Weighted average shares, basic532,885562,492596,173634,816673,617713,702742,414769,588792,042r822,942r
Weighted average shares, diluted534,878565,015598,745637,655676,729716,192746,430774,650797,861r827,841r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Feb 2018.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AFL · research, not advice