Company Analysis

Afya Limited (AFYA)

Nasdaq: AFYA · Services-Educational Services · filing with the SEC since 2019
Grade6.8
◀ Past 7.6● Present 6.9▶ Future 5.7
1 est.

Income statement, as filed

In Brazilian reais (BRL), as filed; per-share figures in Brazilian reais; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMar 31, 2026Apr 29, 2025Apr 26, 2024Apr 28, 2023Apr 29, 2022Apr 30, 2021Apr 20, 2020··
Revenue3,697,255,0003,304,329,0002,875,913,0002,329,057,0001,719,371,0001,201,191,000750,630,000333,935,000216,008,000
Cost of revenue1,313,895,0001,215,603,0001,109,813,000859,552,000652,300,000r434,654,000-308,853,000r168,052,000124,065,000
Gross profit2,383,360,0002,088,726,0001,766,100,0001,469,505,0001,067,071,000766,537,000441,777,000165,883,00091,943,000
Sales and marketing114,803,00085,469,00074,140,00048,217,00039,506,000r18,361,000r-12,966,000r3,532,0002,154,000
General and administrative1,113,065,0001,008,427,000r940,132,000r798,153,000622,615,000402,855,000239,120,00070,034,00045,355,000
Operating income1,213,110,0001,012,113,000767,061,000664,100,000440,895,000363,335,000205,251,00096,448,00049,343,000
Finance costs561,024,000458,742,000457,616,000349,893,000243,796,00098,269,00072,365,0008,154,0003,586,000
Finance income194,943,000111,283,000110,642,000102,042,00064,566,00062,290,00051,689,00010,428,0005,222,000
Net finance income (costs)-366,081,000-347,459,000-346,974,000-247,851,000-179,230,000-35,979,000-20,676,0002,274,0001,636,000
Share of profit of equity-method investments13,916,00011,737,0009,495,00012,184,00011,797,0007,698,0002,362,000··
Other gains and losses·····-347,0002,594,000··
Income before income taxes860,945,000676,391,000429,582,000428,433,000273,462,000335,054,000186,937,00098,722,00050,979,000
Income tax expense·27,471,00024,166,00035,677,00031,179,00027,067,00014,175,0003,988,0002,500,000
Net income768,443,000648,920,000405,416,000392,756,000242,283,000307,987,000172,762,00094,734,00048,479,000
Net income to non-controlling interests15,982,00017,410,00019,092,00019,187,00018,957,00015,912,00018,846,0008,381,0003,086,000
Net income to shareholders752,461,000631,510,000386,324,000373,569,000223,326,000292,075,000153,916,00086,353,00045,393,000
Earnings per share, basic8.327.014.304.142.393.152.031.841.41
Earnings per share, diluted8.246.934.274.122.373.122.021.811.41
Weighted average shares, basic90,475,87890,122,42989,830,35190,335,03793,291,48092,683,84875,969,79746,936,06432,188,884
Weighted average shares, diluted91,267,61191,154,63690,536,84390,664,12294,103,29893,635,76876,191,64347,776,76432,188,884
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton AFYA · research, not advice