Company Analysis

Airgain, Inc. (AIRG)

Nasdaq: AIRG · Radio & Tv Broadcasting & Communications Equipment · San Diego, CA · filing with the SEC since 2003
Grade4.8
◀ Past 4.8● Present 5.6▶ Future 3.8
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Mar 6, 2024Mar 20, 2023Mar 21, 2022Feb 19, 2021Feb 28, 2020Mar 15, 2019Mar 15, 2018Mar 15, 2017
Revenue51,779,00060,599,00056,040,00075,895,00064,273,00048,502,00055,739,00060,625,000r49,521,000r43,433,867
Cost of revenue29,234,00035,797,00035,277,00047,923,00039,666,00025,917,00030,415,00034,114,000r26,219,000r24,156,792
Gross profit22,545,00024,802,00020,763,00027,972,00024,607,00022,585,00025,324,00026,511,000r23,302,000r19,277,075
Research and development9,542,00011,864,00010,505,00011,345,00010,920,0009,157,0008,989,0009,319,000r7,319,000r5,622,132
Sales and marketing9,325,0009,203,0009,126,00011,174,00010,209,0006,141,000r7,036,00011,033,000r7,013,000r5,670,625
General and administrative12,161,00012,663,00013,532,00014,033,00013,562,00010,471,000r8,919,0009,545,000r8,001,000r4,532,151
Total operating expenses31,028,00033,730,00033,163,00036,552,00036,731,00025,769,00024,944,00029,897,000r22,333,000r15,824,908
Operating income-8,483,000-8,928,000-12,400,000-8,580,000-12,124,000-3,184,000380,000-3,386,000r969,000r3,452,167
Interest expense······5,00031,000r99,000r178,371
Other income (expense), net2,130,00088,000100,0005,000-12,000178,000709,000903,000r198,000r289,721
Income before income taxes-6,353,000-8,840,000-12,300,000-8,575,000-12,136,000-3,006,0001,089,000-2,483,000r1,167,000r3,741,888
Income tax expense73,000-152,000128,00084,000-2,049,000273,000163,000101,000r26,000r8,181
Net income including non-controlling interests-6,426,000-8,688,000-12,428,000-8,659,000-10,087,000-3,279,000926,000-2,584,000r1,141,000r3,733,707
Net income-6,426,000-8,688,000-12,428,000-8,659,000-10,087,000-3,279,000926,000-2,584,000r1,141,000r3,733,707
Net income to common shareholders·······-2,584,3201,141,2552,196,686
Earnings per share, basic-0.54-0.79-1.20-0.85-1.01-0.340.10-0.270.120.65
Earnings per share, diluted-0.54-0.79-1.20-0.85-1.01-0.340.09-0.270.110.40
Weighted average shares, basic11,840,00011,053,00010,392,00010,190,00010,019,0009,714,0009,684,0009,521,000r9,485,000r3,373,316
Weighted average shares, diluted11,840,00011,053,00010,392,00010,190,00010,019,0009,714,00010,097,0009,521,000r10,361,000r4,667,503
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AIRG · research, not advice