Company Analysis

Akamai Technologies, Inc. (AKAM)

Nasdaq: AKAM · Services-Business Services, NEC · Cambridge, MA · filing with the SEC since 1999
Grade6.3
◀ Past 7.2● Present 6.5▶ Future 5.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 20, 2026Feb 24, 2025Feb 28, 2024Feb 28, 2023Feb 28, 2022Feb 26, 2021Feb 28, 2020Feb 28, 2019Mar 1, 2018Feb 28, 2017
Revenue4,208,1753,991,1683,811,9203,616,6543,461,2233,198,1492,893,6172,714,4742,489,0352,347,988
Cost of revenue1,727,5131,620,7931,511,0631,383,8191,268,9561,132,672987,624953,485875,837r809,106r
Research and development513,560470,876406,048391,434335,372269,315261,365246,165222,434167,628
Sales and marketing574,302556,781533,226502,409461,967510,405523,883517,353481,522r427,885r
General and administrative656,739621,785600,851584,206553,024547,888516,093574,067509,165439,916
Total costs and expenses3,641,2313,457,7573,174,5822,940,3802,678,0752,539,6152,344,6992,351,9752,174,746r1,881,478r
Operating income566,944533,411637,338676,274783,148658,534548,918362,499314,289r466,510r
Interest expense30,75927,11717,70911,09672,33269,12049,36443,20218,83918,638
Interest and investment income···3,25815,62029,12234,35526,94017,85514,702
Share of profit of equity-method investments001,475-7,635-14,008-13,106-1,09600·
Other income (expense), net-4,588-19,561-12,296-10,4331,785-2,454-1,428-3,1488873,788
Income before income taxes602,405587,013652,527658,003728,221616,082532,481343,089314,192r466,362r
Income tax expense150,37482,095106,373126,69662,57145,92253,35044,71691,426r145,635r
Net income452,031504,918547,629523,672651,642557,054478,035298,373222,766r320,727r
Earnings per share, basic3.113.343.593.294.013.432.941.781.30r1.83r
Earnings per share, diluted3.073.273.523.263.933.372.901.761.29r1.82r
Weighted average shares, basic145,402151,392152,510159,089162,665162,490162,706167,312171,559174,917
Weighted average shares, diluted147,023154,346155,397160,467165,804165,213164,573169,188172,711176,215
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AKAM · research, not advice