Company Analysis

Embotelladora Andina S.A. (AKO.A)

NYSE: AKO.A · Bottled & Canned Soft Drinks & Carbonated Waters · Santiago Chile, CL · filing with the SEC since 1996
Grade5.0
◀ Past 5.4● Present 4.8▶ Future 4.8
1 est.

Income statement, as filed

In thousands of Chilean pesos (CLP), as filed; per-share figures in Chilean pesos; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 1, 2026Mar 26, 2025Mar 27, 2024Apr 26, 2023Apr 27, 2022Apr 28, 2021Apr 29, 2020Apr 25, 2019Apr 27, 2018Apr 28, 2017
Revenue3,344,835,8513,224,233,0052,618,437,0522,656,878,3952,216,732,5931,698,281,2371,779,025,1151,672,915,7991,848,878,6191,777,459,320
For lenders
Net interest income·····-39,826,958-1,053,229-51,074,416-44,025,994-41,713,279
Cost of revenue2,037,679,1241,945,363,4081,601,997,2551,628,701,8231,375,392,7731,022,498,6591,048,343,767968,027,7741,069,024,9641,033,910,027
Gross profit1,307,156,7271,278,869,5971,016,439,7971,028,176,572841,339,820675,782,578730,681,348704,888,025779,853,655743,549,293
Sales and marketing296,664,592289,987,008227,807,179253,514,676199,952,373152,532,018166,996,289165,775,484192,927,875183,676,895
General and administrative555,125,622561,801,213431,295,515429,517,716348,949,863283,638,935325,903,809313,742,853348,199,321346,202,795
Finance costs68,218,41370,413,88365,288,35259,547,95352,992,45654,772,83746,209,02055,014,66055,220,36951,374,971
Finance income18,439,61228,959,91831,396,16739,722,4107,791,86914,945,87945,155,7913,940,24411,194,3759,661,692
Share of profit of equity-method investments2,913,896997,6442,716,1691,409,0693,093,1022,228,763-3,415,0831,411,179-80,360-262,582
Other gains and losses-1,817,0330-15,909,117-24,983,899·2872,876-2,707,859-2,537,269-3,387,377
Income before income taxes380,634,342368,036,771260,505,794232,803,625203,208,988178,022,719236,413,116153,015,601170,798,359140,856,204
Income tax expense110,156,927133,392,64685,994,307104,344,63846,177,32054,905,39961,166,89155,564,85551,797,63448,807,093
Net income270,477,415234,644,125174,511,487128,458,987157,031,668123,117,320175,246,22597,450,746119,000,72592,049,111
Net income to non-controlling interests1,780,4791,981,2413,070,0772,961,3452,333,5181,117,5151,524,297847,3751,164,9351,523,120
Net income to shareholders268,696,936232,662,884171,441,410125,497,642154,698,150121,999,805173,721,92896,603,371117,835,79090,525,991
Net income to ordinary shareholders268,696,936232,662,884171,441,410125,497,642154,698,150··96,603,371117,835,79090,525,991
Earnings per share, basic283.86245.80181.12132.58163.43·····
Earnings per share, diluted283.86245.80181.12132.58163.43·····
Earnings per share, basic and diluted·······102.06124.4995.64
Weighted average shares, basic946,570,604946,570,604946,570,604946,570,604946,570,604··946,570,604946,570,604946,570,604
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:DistributionCosts
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
SI Assistanton AKO.A · research, not advice