Company Analysis

Alarum Technologies Ltd. (ALAR)

Nasdaq: ALAR · Services-Prepackaged Software · Tel-Aviv · filing with the SEC since 2018
Grade5.8
◀ Past 5.3● Present 5.6▶ Future 6.2
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 19, 2026Mar 20, 2025Mar 14, 2024Mar 31, 2023Mar 29, 2022Mar 22, 2021Mar 31, 2020Mar 26, 2019··
Revenue40,75531,82426,52118,550r9,654r4,8863,2841,4661,096843
Cost of revenue16,9167,9157,7118,402r4,844r2,4991,889791583512
Gross profit23,83923,90918,81010,148r4,810r2,3871,395675513331
Research and development7,5264,4953,5573,824r2,625r2,2022,4852,4141,6081,085
Selling, general and administrative···6,7627,0134,1973,7571,9252,1502,123
Sales and marketing9,1297,03310,03511,823r5,742r4,2153,7835,5424,0512,892
General and administrative6,9775,6614,4066,661r6,839r4,1973,7571,9252,1502,123
Total operating expenses23,63217,18924,30922,877r15,222r13,71811,1869,8817,8097,679
Operating income2076,720-5,499-12,729r-10,412r-11,331-9,791-9,206-7,296-7,348
Finance costs2665147865311213083,1842,541r-1,984r1,854
Finance income1,5327951964771,0633,5483,078r9555,312r282
Net finance income (costs)1,266281-590-549423,240-3,184-2,5411,984-1,572
Other gains and losses···-6,236-8,524-3,968r-3,977r···
Income before income taxes1,4737,001-6,089-12,783r-9,470r-8,091-12,975-11,747-5,312-8,920
Income tax expense5101,221-482-327-945-24623612
Income from continuing operations9635,780-5,607-12,456-8,525·····
Income from discontinued operations··82-695-4,600·····
Net income9635,780-5,525-13,151-13,125-7,845-12,998-11,753-5,313-8,922
Net income to non-controlling interests···-13,151-13,125-9,537-14,460r-12,463r5,3138,922
Net income to shareholders···-13,151-13,125-7,845-12,998r-11,753r5,3138,922
Earnings per share, basic0.010.09-0.14-0.42-0.48-0.71r-38.23r-266.40rb-230.40rb-616.00b
Earnings per share, diluted0.010.08-0.14-0.42-0.48-0.84r-41.25r-279.60rb-230.40rb-616.00b
Weighted average shares, basic70,827,000b66,438,000rb41,435,000rb31,594,00027,106,000r11,074,000r340r1,765r922r11,527
Weighted average shares, diluted······11b8,600rb··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-40 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton ALAR · research, not advice