Company Analysis

Align Technology, Inc. (ALGN)

Nasdaq: ALGN · Orthopedic, Prosthetic & Surgical Appliances & Supplies · Tempe, AZ · filing with the SEC since 2000
Grade6.8
◀ Past 7.8● Present 7.5▶ Future 4.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 28, 2024Feb 27, 2023Feb 25, 2022Feb 26, 2021Feb 28, 2020Feb 28, 2019Feb 28, 2018Feb 28, 2017
Revenue4,034,9643,999,0123,862,2603,734,6353,952,5842,471,9412,406,7961,966,4921,473,4131,079,874
For lenders
Interest and dividend income······12,4828,5766,9484,213
Interest and investment income16,04520,21817,2585,3673,1033,12512,4828,576··
Cost of revenue1,323,9511,199,8531,155,3971,100,8601,017,229708,706662,899518,625356,466264,580
Gross profit2,711,0132,799,1592,706,8632,633,7752,935,3551,763,2351,743,8971,447,8671,116,947815,294
Research and development369,911364,202346,830305,258250,315175,307157,361128,89997,55975,720
Selling, general and administrative1,755,7911,763,1931,703,3791,674,4691,708,6401,200,7571,072,053852,404··
Sales and marketing······1,072,053852,404665,777490,653
Total operating expenses2,165,2582,191,5312,063,5251,991,1801,958,9551,376,0641,201,404981,303763,336566,373
Operating income545,755607,628643,338642,595976,400387,171542,493466,564353,611248,921
Share of profit of equity-method investments····00-7,528-8,693-3,219-1,684
Other income (expense), net······7,676-8,4894,240r-10,568r
Total non-operating income (expense)23,487-18,887-19,392-48,90532,920-11,3477,676-8,489··
Income before income taxes585,287608,959641,204599,0571,012,423378,949562,651466,651364,799242,566
Income tax expense174,936187,597196,151237,484240,403-1,396,939112,34757,723130,16251,200
Net income410,351421,362445,053361,573772,0201,775,888442,776400,235231,418189,682
Earnings per share, basic5.665.635.824.629.7822.555.575.002.892.38
Earnings per share, diluted5.655.625.814.619.6922.415.534.922.832.33
Weighted average shares, basic72,54274,87776,42678,19078,91778,76079,42480,06480,08579,856
Weighted average shares, diluted72,58874,99376,56878,42079,67079,23080,10081,35781,83281,484
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ALGN · research, not advice