Company Analysis

Alarm.com Holdings, Inc. (ALRM)

Nasdaq: ALRM · Services-Prepackaged Software · Tysons, VA · filing with the SEC since 2009
Grade5.7
◀ Past 6.5● Present 6.3▶ Future 4.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 22, 2024Feb 24, 2023Feb 24, 2022Feb 25, 2021Feb 26, 2020Mar 1, 2019Feb 28, 2018Mar 16, 2017
Revenue1,011,187939,827881,682842,559748,969618,003502,363420,494338,937261,106
For lenders
Provision for credit losses7483,9963-78-9-359-3,2723,319··
Cost of revenue342,295326,149325,159342,581305,899227,428183,599145,715116,18899,380
Research and development270,229255,878245,114218,635177,713152,147114,44389,20472,75544,272
Sales and marketing123,788111,242100,22692,74886,66475,96761,81555,90243,49038,980
General and administrative110,418108,879112,930106,68887,40678,64369,95995,75055,39657,926
Total operating expenses535,254505,130489,694448,941381,498334,277268,351262,577189,375147,668
Operating income133,638108,54866,82951,03761,57256,29850,41312,20233,37414,058
Interest expense17,29411,4263,4293,144······
Interest and investment income45,61747,35929,8018,7595878704,9222,2721,031·
Share of profit of equity-method investments2,6421330···00-120-81
Other income (expense), net4,645-2,807r4,624-59-13425,5886,535143r35r513
Income before income taxes166,606141,67497,82556,59346,06980,16058,89611,69932,24114,381
Income tax expense37,62019,29417,485962-5,1063,5005,566-9,8252,9904,227
Net income including non-controlling interests131,628122,51380,34055,63151,17576,66053,33021,52429,251·
Net income······53,53121,52429,25110,154
Net income to common shareholders132,574124,11681,04356,33852,25977,85353,53121,52129,23810,142
Earnings per share, basic2.662.501.631.131.051.591.110.450.630.22
Earnings per share, diluted2.462.291.531.071.011.531.060.430.590.21
Weighted average shares, basic49,795,19149,641,76349,818,44849,926,23649,869,85748,950,32848,427,44647,633,73946,682,14145,716,757
Weighted average shares, diluted58,923,81557,993,01954,625,43454,932,75751,919,90250,963,19050,273,88949,692,18449,153,94847,875,522
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ALRM · research, not advice