Company Analysis

Ambow Education Holding Ltd. American Depository Shares (each representing twenty (20) (AMBO)

NYSE: AMBO · Services-Educational Services · Cupertino, CA · filing with the SEC since 2010
Grade4.9
◀ Past 3.9● Present 5.0▶ Future 5.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 13, 2026Mar 28, 2025Apr 25, 2024Apr 27, 2023May 2, 2022Apr 8, 2021Apr 22, 2020Apr 5, 2019Apr 18, 2018Mar 23, 2017
Revenue9,4699,3929,16314,84017,816r81,52983,87377,30568,230·
Cost of revenue4,2844,4056,66914,556r15,393r59,38655,86149,18139,407·
Gross profit5,1854,9872,494284r2,423r22,14328,01228,12428,82324,957
Research and development628438484·2,2738745452209621,091
Sales and marketing1,0821,0131,0511,4873,133r8,0248,0046,3635,6426,023
General and administrative3,3634,2585,2647,628r7,922r26,71027,92619,30321,86420,958
Total operating expenses5,0735,7096,7999,772r11,055r41,23242,04225,88628,46831,299
Operating income112-722-4,305-9,488-8,632r-19,089-14,0302,238355-6,342
Interest expense-1036357101····00
Interest income (expense), net··-57-101238r1,456773967798856
Share of profit of equity-method investments····-264-24-74-132-2-1
Other income (expense), net-342255-199500-260r-19157210254370
Total non-operating income (expense)1,2531921,1442361,438r9,4451,4594,8088,1831,862
Income before income taxes1,365-530-3,161-9,252-7,194r-9,644-12,5717,0468,538-4,480
Income tax expense6-83914·-505r1631,8555091,478851
Income from continuing operations1,359309-3,175-9,252-6,689···7,060-5,331
Income from discontinued operations···-5,0567,002···00
Net income including non-controlling interests1,359309-3,175-14,308313-9,807-14,4266,5377,060-5,331
Net income to non-controlling interests····-157-194-70-7··
Net income1,359309··470-9,613-14,3566,5447,143-5,141
Net income to common shareholders1,359309-3,175-14,073470·····
Earnings per share, basic0.02380.0054-0.06-0.19-0.14r-0.22-0.330.16··
Earnings per share, diluted0.02360.0054-0.06-0.19-0.14r-0.22-0.330.16··
Weighted average shares, basic57,127,52457,127,52456,333,00349,458,26646,654,85344,372,32643,505,17541,342,59738,826,80038,469,234
Weighted average shares, diluted57,641,31957,127,52456,333,00349,458,26646,654,85344,372,32643,505,17541,671,76339,303,76038,469,234
Weighted average shares, basic and diluted·········38,469,234
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueServicesNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton AMBO · research, not advice