Company Analysis

Amcor plc (AMCR)

NYSE: AMCR · Miscellaneous Manufacturing Industries · Warmley, Bristol, GB · filing with the SEC since 2018
Grade5.3
◀ Past 6.0● Present 4.7▶ Future 5.3

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedAug 14, 2026Aug 15, 2025Aug 16, 2024Aug 17, 2023Aug 18, 2022Aug 24, 2021Aug 27, 2020Sep 3, 2019··
Revenue23,506.015,009.013,640.014,694.014,544.012,861.012,468.0r9,458.0r9,319.19,101.0
Cost of revenue18,816.012,175.010,928.011,969.011,724.010,129.09,932.07,659.0r7,462.37,189.2
Gross profit4,690.02,834.02,712.02,725.02,820.02,732.02,536.0r1,799.0r1,856.81,911.8
Research and development170.0120.0106.0101.096.0100.097.0r64.072.769.1
Selling, general and administrative1,931.01,205.01,093.0r1,086.0r1,284.01,292.01,385.0r999.0793.2850.2
Operating income1,899.01,009.01,214.01,508.01,239.01,321.0994.0792.0r993.9916.1
Interest expense676.0396.0348.0290.0159.0153.0207.0r208.0r210.0190.9
Interest and investment income66.049.038.031.024.014.022.0r17.0r13.112.2
Share of profit of equity-method investments5.03.0-4.00.00.019.0-14.04.0r-17.514.1
Other income (expense), net-7.0-12.03.02.011.011.016.0r3.0r-74.1·
Total non-operating income (expense)·······3.5-74.1-21.6
Income before income taxes1,282.0650.0907.01,251.01,115.01,193.0825.0r604.0r722.9715.8
Income tax expense181.0135.0163.0193.0300.0261.0187.0r172.0r118.8148.9
Income from continuing operations····815.0951.0624.0r436.0r586.6581.0
Income from discontinued operations····0.00.0-8.0r1.0r0.00.0
Net income including non-controlling interests1,106.0518.0740.01,058.0815.0951.0616.0r437.0r586.6581.0
Net income to non-controlling interests0.07.010.010.010.012.04.0r7.0r11.417.0
Net income1,106.0511.0730.01,048.0805.0939.0612.0r430.0r575.2564.0
Net income to common shareholders1,106.0510.0727.01,041.0802.0937.0612.0r429.0r573.9·
Earnings per share, basic2.391.60r2.53r3.545b2.66b3.02b1.91b1.82rb2.485rb2.45b
Earnings per share, diluted2.381.60r2.52r3.525b2.645b3.01b1.91b1.815rb2.47rb2.40b
Weighted average shares, basic·318,400b289,000b295,600b302,800b310,600b320,200b236,400rb231,420rb230,740b
Weighted average shares, diluted463,800318,600r288,100r295,200b303,200b311,200b320,400rb236,800rb232,340b232,840b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-5 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AMCR · research, not advice