Company Analysis

AMC Global Media Inc. (AMCX)

Nasdaq: AMCX · Cable & Other Pay Television Services · New York, NY · filing with the SEC since 2011
Grade4.2
◀ Past 2.7● Present 4.1▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 11, 2026Feb 14, 2025Feb 9, 2024Feb 17, 2023Feb 16, 2022Feb 26, 2021Feb 27, 2020Mar 1, 2019Mar 1, 2018Feb 24, 2017
Revenue2,311,8012,421,3142,711,8773,096,5453,077,6082,814,9563,060,3212,971,9292,805,6912,755,654
For lenders
Net interest income······-133,091-135,813-119,297-118,568
Cost of revenue1,141,3931,132,5931,327,5001,515,9021,432,0831,401,5911,506,9851,445,9491,341,0761,279,984
Selling, general and administrative818,341781,329764,087896,817891,734708,820679,444657,457613,342636,028
Total costs and expenses2,178,4792,460,9142,323,4653,009,6292,587,6862,372,3122,435,0442,245,0202,083,3322,098,098
Operating income133,322-39,600388,41286,916489,922442,644625,277726,909722,359657,556
Interest expense172,353166,186152,703133,762129,073138,610157,798154,993134,001123,632
Interest and investment income27,74636,80337,01813,32610,24330,03224,70719,18014,7045,064
Share of profit of equity-method investments······0000
Other income (expense), net29,483-5,40923,2793,56825,21471,221-6,00029,17740,320-33,524
Total non-operating income (expense)14,676-134,897-92,406-116,868-115,690-40,265-139,091-106,636-81,981-202,731
Income before income taxes147,998-174,497296,006-29,952374,232402,379486,186620,273640,378454,825
Income tax expense46,22643,49094,606-40,98094,393145,39178,470156,306150,741164,862
Income from continuing operations·········289,963
Income from discontinued operations·········0
Net income including non-controlling interests101,772-217,987201,40011,028279,839256,988407,716463,967489,637289,963
Net income to non-controlling interests12,3728,559-14,0643,43429,24317,00927,23017,78018,32119,453
Net income89,400-226,546215,4647,594250,596239,979380,486446,187471,316270,510
Net income to common shareholders89,400-226,546215,4647,594······
Earnings per share, basic2.01-5.104.920.185.924.706.777.687.263.77
Earnings per share, diluted1.66-5.104.900.175.774.646.677.577.183.74
Weighted average shares, basic44,42044,43843,82743,13542,36151,01656,20558,06664,90571,746
Weighted average shares, diluted56,59044,43843,99143,73143,43951,73357,03758,94765,62572,410
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AMCX · research, not advice