Company Analysis

Ametek, Inc. (AME)

NYSE: AME · Industrial Instruments For Measurement, Display, and Control · Berwyn, PA · filing with the SEC since 1998
Grade7.0
◀ Past 7.6● Present 7.6▶ Future 5.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 20, 2025Feb 22, 2024Feb 21, 2023Feb 22, 2022Feb 18, 2021Feb 20, 2020Feb 21, 2019Feb 22, 2018Feb 23, 2017
Revenue7,401,1166,941,1806,596,9506,150,5305,546,5144,540,0295,158,5574,845,8724,300,1703,840,087
Cost of revenue4,733,6774,464,7134,212,4854,005,2613,633,9002,996,5153,370,8973,186,3102,861,3702,585,499
Research and development236,100236,600220,800198,800194,200158,900161,900141,000130,400112,000
Selling, general and administrative757,122696,905677,006644,577603,944515,630610,280584,022535,180r463,609r
General and administrative115,678105,348100,07292,630······
Total costs and expenses5,490,7995,161,6184,889,4914,649,8384,237,8443,512,1453,981,1773,770,3323,396,550r3,049,108r
Operating income1,910,3171,779,5621,707,4591,500,6921,308,6701,027,8841,177,3801,075,540903,620r790,979r
Interest expense81,254112,96281,79583,18680,38186,06288,48182,18098,02994,304
Interest and investment income6,7006,80012,0001,0002,0002,7004,6002,0002,1001,200
Other income (expense), net-30,724-5,061-19,25211,186-5,119140,487-19,151-5,615-8,862r-3,572r
Income before income taxes1,798,3391,661,5391,606,4121,428,6921,223,1701,082,3091,069,748987,745796,729693,103
Income tax expense318,197285,415293,224269,150233,117209,870208,451209,812115,259180,945
Net income including non-controlling interests1,480,1421,376,1241,313,1881,159,542990,053872,439861,297777,933681,470512,158
Net income1,480,1421,376,1241,313,1881,159,542990,053872,439861,297777,933681,470512,158
Earnings per share, basic6.425.955.705.044.293.803.783.372.962.20
Earnings per share, diluted6.405.935.675.014.253.773.753.342.942.19
Weighted average shares, basic230,452231,256230,519230,208230,955229,435227,759230,823230,229232,593
Weighted average shares, diluted231,259232,168231,509231,536232,813231,150229,395232,712231,845233,730
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-2 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AME · research, not advice