Amrize Ltd (AMRZ)
NYSE: AMRZ · Cement, Hydraulic · Zug · filing with the SEC since 2024
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Report filed | Feb 18, 2026 | · | · |
| Revenue | 11,815 | 11,704 | 11,677 |
| Cost of revenue | 8,781 | 8,634 | 8,908 |
| Gross profit | 3,034 | 3,070 | 2,769 |
| Selling, general and administrative | 1,128 | 944 | 898 |
| Operating income | 1,906 | 2,195 | 1,888 |
| Interest expense | 461 | 547 | 564 |
| Interest and investment income | 48 | 35 | 15 |
| Interest income (expense), net | -413 | -512 | -549 |
| Share of profit of equity-method investments | 11 | 13 | 13 |
| Other income (expense), net | 4 | -55 | -36 |
| Income before income taxes | 1,497 | 1,628 | 1,303 |
| Income tax expense | 326 | 368 | 361 |
| Net income including non-controlling interests | 1,182 | 1,273 | 955 |
| Net income to non-controlling interests | -3 | -1 | -1 |
| Net income | 1,185 | 1,274 | 956 |
| Earnings per share, basic | 2.14 | 2.30 | 1.73 |
| Earnings per share, diluted | 2.14 | 2.30 | 1.73 |
| Weighted average shares, basic | 553.1 | 553.1 | 553.1 |
| Weighted average shares, diluted | 553.6 | 553.1 | 553.1 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldGross profit revenue less the cost of what it sold
us-gaap:GrossProfitSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperatingInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestInterest income (expense), net interest earned less interest paid, outside the business
us-gaap:InterestIncomeExpenseNonoperatingNetShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding