Aemetis, Inc. (AMTX)

Nasdaq: AMTX · Industrial Organic Chemicals · Cupertino, CA · filing with the SEC since 2004

Grade3.6

◀ Past 3.0● Present 4.2▶ Future 3.5

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 16, 2026	Mar 14, 2025	Mar 29, 2024	Mar 9, 2023	Mar 10, 2022	Mar 15, 2021	Mar 12, 2020	Mar 15, 2019	Mar 29, 2018	Mar 17, 2017
Revenue	197,626	267,640	186,717	256,513	211,949	165,557	201,998	171,526	150,157	143,158
Cost of revenue	208,749	268,220	184,700	262,048	204,010	154,532	189,300	166,121	146,782	131,559
Gross profit	-768	-580	2,017	-5,535	7,939	11,025	12,698	5,405	3,375	11,599
Research and development	·	·	152	180	88	213	205	246	2,367	369
Selling, general and administrative	36,450	39,836	39,418^r	28,686	23,676	16,882	17,424	16,085	13,191	12,011
Operating income	-37,218	-40,416	-37,401	-34,401	-15,825	-6,070	-4,931	-10,926	-12,183	-781
Interest expense	52,912	46,621	39,519	28,770	24,057^r	22,943	21,089	25,690	19,304	17,216
Other income (expense), net	2,608	1,366	2,077	14,340	-809^r	548^r	-797^r	1,245	-277	334
Income before income taxes	-95,748	-98,369	-100,156	-106,705	-47,275	0^r	0^r	-36,280	-31,764	-15,630
Income tax expense	-18,747	-10,832	-53,736	1,053	-128	-976	1,131	7	6	6
Net income including non-controlling interests	·	·	·	-107,758	-47,147	·	·	·	·	·
Net income to non-controlling interests	·	·	·	·	0	0	-3,761	-3,271	-1,469	0
Net income	-77,001	-87,537	-46,420	-107,758	-47,147	-36,659	-39,477	-36,287	-31,770	-15,636
Earnings per share, basic	-1.28	-1.91	-1.22	-3.12	-1.54	-1.74	-1.75	-1.63	-1.53	-0.79
Earnings per share, diluted	-1.28	-1.91	-1.22	-3.12	-1.54	-1.74	-1.75	-1.63	-1.53	-0.79
Weighted average shares, basic	59,982,000	45,902,000	38,061,000	34,585,000	30,682,000	21,012,000^r	20,467,000^r	20,252,000^b	19,833,000^b	19,771,000^b
Weighted average shares, diluted	59,982,000	45,902,000	38,061,000	34,585,000	30,682,000	21,012,000^r	20,467,000^r	20,252	19,833	19,771

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpense
us-gaap:InterestExpenseDebt

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Income before income taxes profit before tax

us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton AMTX · research, not advice