Company Analysis

Andersons, Inc. (ANDE)

Nasdaq: ANDE · Wholesale-Farm Product Raw Materials · Maumee, OH · filing with the SEC since 1994
Grade5.1
◀ Past 4.6● Present 5.3▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 21, 2024Feb 23, 2023Feb 24, 2022Feb 25, 2021Feb 27, 2020Feb 27, 2019Feb 26, 2018Mar 1, 2017
Revenue11,008,92811,257,54814,750,11217,325,38412,612,0508,064,620r8,003,253r3,045,3823,686,3453,924,790
For lenders
Interest and dividend income7,19721,09313,0073,000······
Net interest income-47,159-31,760-46,867-56,849-37,292-33,784r-43,205r-27,848-21,567-21,119
Cost of revenue10,295,27710,563,62214,004,74916,641,22012,019,3537,698,423r7,542,486r2,743,3773,367,5463,579,284
Gross profit713,651693,926745,363684,164592,697366,197r460,767r302,005318,799345,506
Total operating expenses······436,842257,872286,993r316,093r
Interest income (expense), net7,19721,09313,0073,0001,529·····
Share of profit of equity-method investments···-5,6714,842638-7,35927,14116,7239,721
Other income (expense), net2,4694,61613,889r-3,594r9,594r13,339r18,526r16,00222,507r12,473r
Total non-operating income (expense)78,34042,21150,48333,82337,43818,201····
Income before income taxes141,469200,757169,563194,582160,770-27,081r13,021r53,156-20,52521,381
Income tax expense22,16830,05737,03439,62829,228-10,910r9,145r11,931-63,1346,911
Income from continuing operations95,713114,012101,190119,05599,6625,7547,123···
Income from discontinued operations·0012,0254,3241,95611,184···
Net income including non-controlling interests119,301170,700132,529166,979135,866-14,21515,06041,22542,60914,470
Net income to non-controlling interests23,58856,68831,33935,89931,880-21,925-3,247-259982,876
Net income95,713114,012101,190131,080103,9867,71018,30741,48442,51111,594
Net income to common shareholders······18,30741,48442,51011,585
Earnings per share, basic·3.353.003.893.120.230.561.471.510.41
Earnings per share, diluted·3.322.943.813.070.230.551.461.500.41
Weighted average shares, basic34,03634,03233,71833,73133,27932,92432,57028,25828,12628,193
Weighted average shares, diluted34,33734,32234,38234,42233,85533,18933,09628,45228,29628,431
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-2 split of Dec 2016.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ANDE · research, not advice