Company Analysis

Sphere 3D Corp. (ANY)

Nasdaq: ANY · Finance Services · Stamford, CT · filing with the SEC since 2013
Grade3.7
◀ Past 2.5● Present 4.3▶ Future 4.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 27, 2026Mar 28, 2025Mar 13, 2024Mar 31, 2023Mar 31, 2022Apr 9, 2021May 14, 2020Apr 1, 2019Mar 21, 2018Mar 31, 2017
Revenue11,18116,60821,9066,0773,7204,8485,5799,03012,59976,393
Cost of revenue8,55413,378··2,0222,5993,7257,35153,14250,434
Gross profit··5,9622,6601,6982,2491,8541,6793,145r22,339
Research and development·01,0266059711,2022,0523,4255,867r8,794
Sales and marketing·09481,0091,3171,2551,8313,3753,402r22,243
General and administrative8,26612,44515,82524,13412,927r5,4713,9257,4999,653r20,728
Total operating expenses·38,01951,905163,730r23,438r8,2147,87814,29921,216r86,163
Total costs and expenses33,18038,019········
Operating income-21,999-21,411-29,999-157,653r-19,718-5,965-6,024-12,620-18,071r-63,824
Interest expense·01,1830212742203,3911,981
Other income (expense), net··1,0622,581r2,9309182,096101,799r1,276
Income before income taxes·····-5,779-4,281-12,615-16,272r-67,635
Income tax expense215013166-15400-852r825
Income from continuing operations-21,482-9,470··-17,289-5,779-4,281-12,686-15,420·
Income from discontinued operations······0-13,522-10,764·
Net income including non-controlling interests·-9,470-23,330-192,912-17,289·····
Net income to non-controlling interests·076-1110·····
Net income-21,482-9,470·-192,801-17,289-5,779-4,281-26,208-26,184-68,460
Preferred dividends····53100···
Net income to common shareholders·-9,470-23,406-192,801-17,820-5,779-4,281···
Earnings per share, basic-7.37-4.78r-19.30b-203.60rb-40.60b·····
Earnings per share, diluted-7.37-4.78r-19.30b-203.60rb-40.60b·····
Earnings per share, basic and diluted····-40.60b-68.60b-111.30b-1,106.00b-2,945.60rb-19,275.20rb
Weighted average shares, basic2,914,6071,980,163r1,212,930b947,063rb440,893b·38,464b23,698b8,889rb3,552rb
Weighted average shares, diluted2,914,6071,980,163r1,212,930b947,063rb440,893b·····
Weighted average shares, basic and diluted····440,893b84,065b38,464b···
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split of Sep 2026.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ANY · research, not advice