Company Analysis
Sign in

Aon plc (AON)

NYSE: AON · Insurance Agents, Brokers & Service · Dublin 2, IE · filing with the SEC since 1995
Full chart Alerts Compare
Grade6.3
◀ Past 6.9● Present 6.3▶ Future 5.8
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 13, 2026Feb 18, 2025Feb 16, 2024Feb 17, 2023Feb 18, 2022Feb 19, 2021Feb 14, 2020Feb 19, 2019Feb 20, 2018Feb 23, 2017
Revenue17,18115,69813,37612,47912,19311,06611,01310,7709,9989,409
Total costs and expenses12,83711,8639,5918,81010,1038,2858,8449,2268,933r7,598r
Operating income4,3443,8353,7853,6692,0902,7812,1691,5441,065r1,811r
Interest expense815788484406322334307278282282
Interest and investment income1967311811685279
Share of profit of equity-method investments101051084441213
Other income (expense), net1,211348-163-12515213r0r-25-125r-137r
Total non-operating income (expense)····15213r0r-25-125r-137r
Income before income taxes4,7593,4623,1693,1561,9312,4661,8701,2466851,401r
Income tax expense1,009742541510623448297146250148r
Income from continuing operations·····2,0171,5741,1004351,253r
Income from discontinued operations·····1-174828177
Net income including non-controlling interests3,7502,7202,6282,6461,3082,0181,5731,1741,2631,430
Net income to non-controlling interests55666457534941403734
Net income3,6952,6542,5642,5891,2551,9691,532···
Net income to common shareholders·····1,9691,5321,1341,2261,396
Earnings per share, basic17.1112.5512.6012.235.598.496.424.624.745.21
Earnings per share, diluted17.0212.4912.5112.145.558.456.374.594.705.16
Weighted average shares, basic215.9211.4203.5211.7224.7231.9238.6245.2258.5268.1
Weighted average shares, diluted217.1212.5205.0213.2226.1233.1240.6247.0260.7270.3
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AON · research, not advice