Company Analysis

APi Group Corporation (APG)

NYSE: APG · Services-To Dwellings & Other Buildings · New Brighton, MN · filing with the SEC since 2019
Grade5.4
◀ Past 5.1● Present 5.6▶ Future 5.5

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedFeb 25, 2026Feb 26, 2025Feb 28, 2024Mar 1, 2023Mar 1, 2022Mar 24, 2021··
Revenue7,9117,0186,9286,5583,9403,5879853,728
For insurers
Net investment income·-725r51r1234256
Cost of revenue5,4244,8404,9884,8443,0012,8317872,941
Gross profit2,4872,1781,9401,714939756198787
Selling, general and administrative1,9331,6941,5811,552803725359625
Operating income554484359162136-166-161162
Interest expense··14512560521522
Interest and investment income0-818·····
Interest income (expense), net-141-146-145-125····
Share of profit of equity-method investments4133302329379-184-151·
Other income (expense), net-141-154-127-69-57-1810-16
Income before income taxes4133302329379-184-151146
Income tax expense11180792032-31210
Net income3022501537347-153-153136
Preferred dividends··44440r222··
Net income to common shareholders-288-224-16129r-137-375-153136
Earnings per share, basic-0.69-0.56r-0.46r0.0667b-0.4467b-1.4733b-0.7667b·
Earnings per share, diluted-0.69-0.56r-0.46r0.0667b-0.4467b-1.4733b-0.7667b·
Earnings per share, basic and diluted····-0.4467b-1.4733b-0.7667b·
Weighted average shares, basic415,709,895401,513,646r352,705,274r349,802,354b309,000,000b253,500,000b199,500,000b·
Weighted average shares, diluted415,709,895401,513,646r352,705,274r399,121,120b309,000,000b253,500,000b199,500,000b·
Weighted average shares, basic and diluted····308,637,312b254,223,510b199,675,500b·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-2 split of Sep 2025.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton APG · research, not advice