Company Analysis

Applovin Corporation (APP)

Nasdaq: APP · Services-Computer Programming, Data Processing, Etc. · Palo Alto, CA · filing with the SEC since 2018
Grade7.2
◀ Past 6.8● Present 7.7▶ Future 6.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 19, 2026Feb 27, 2025Feb 26, 2024Feb 28, 2023Mar 11, 2022··
Revenue5,480,7173,224,058r1,841,762r2,817,0582,793,1041,451,086994,104
Cost of revenue665,140520,613r356,613r1,256,065988,095555,578241,274
Research and development226,510374,710r333,781r507,607366,402180,65244,966
Sales and marketing203,651252,863r228,025r919,5501,129,892627,796481,781
General and administrative233,502164,916r150,932r181,627158,69966,43131,712
Total costs and expenses1,328,8031,313,102r1,069,351r2,864,8492,643,0881,513,128799,733
Operating income4,151,9141,910,956r772,411r-47,791150,016-62,042194,371
Interest expense200,615307,976281,712172,181···
Other income (expense), net8,01218,196r2,699r14,477-5354,2095,818
Total non-operating income (expense)-199,004-299,013r-270,809r-157,386-103,705-73,664-68,137
Income before income taxes3,952,9101,611,943r501,602r-205,17746,311-135,706126,234
Income tax expense519,71522,419r43,776r-12,23010,973-9,7727,194
Income from continuing operations3,433,1951,589,524457,826····
Income from discontinued operations-99,444-9,748-101,115····
Net income including non-controlling interests·1,579,776356,711-192,94735,338-125,934119,040
Net income3,333,7511,579,776356,711-192,74635,446-125,187119,040
Net income to common shareholders3,333,2861,577,059354,941r-192,74631,703-125,18776,376
Earnings per share, basic9.844.681.01-0.520.10-0.580.36
Earnings per share, diluted9.754.530.98-0.520.09-0.580.36
Weighted average shares, basic338,781,000336,922,000r351,952,000r371,568,011324,836,076214,936,545210,937,147
Weighted average shares, diluted341,970,000347,808,000r362,589,000r371,568,011342,763,632214,936,545212,365,429
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton APP · research, not advice