Company Analysis

Aptiv PLC (APTV)

NYSE: APTV · Motor Vehicle Parts & Accessories · Schaffhausen, CH · filing with the SEC since 2011
Grade4.8
◀ Past 5.4● Present 5.3▶ Future 3.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 6, 2026Feb 7, 2025Feb 6, 2024Feb 8, 2023Feb 7, 2022Feb 8, 2021Feb 3, 2020Feb 4, 2019·Feb 6, 2017
Revenue20,39819,71320,05117,48915,61813,06614,35714,43512,88412,274
For lenders
Interest and dividend income60871118698132171
Cost of revenue16,50016,00216,61214,85413,18211,12611,71111,70610,2709,527
Gross profit·····1,9402,6462,7292,6142,747r
Research and development1,1291,0971,2891,1201,0301,0241,1651,155r882r800r
Selling, general and administrative1,6731,4651,4361,1381,0759761,076993952924r
Total costs and expenses19,21417,87118,49216,22614,42910,94813,08112,96211,46810,735r
Operating income1,1841,8421,5591,2631,1892,1181,2761,4731,4161,539r
Interest expense361337285219150164164141140155r
Share of profit of equity-method investments-38-118-299-279-200-8315233135
Other income (expense), net5041r63r-1216203689
Total non-operating income (expense)504163-54-1290142-21-384r
Income before income taxes9192,1511,3379909101,9541,1261,3341,2551,000r
Income tax expense700223-1,92812110149132250223167r
Income from continuing operations···5945901,8049901,0671,021834r
Income from discontinued operations······00365458r
Net income including non-controlling interests1811,8102,9665906091,8221,0091,1071,4281,326
Net income to non-controlling interests192428-3191819407369
Net income1651,7872,9385945901,8049901,0671,3551,257
Preferred dividends002963633500··
Net income to common shareholders1651,7872,9095315271,7699901,067··
Earnings per share, basic0.756.9710.501.961.956.723.854.045.074.60
Earnings per share, diluted0.756.9610.391.961.946.663.854.025.064.59
Weighted average shares, basic220,000256,380276,920270,900270,460263,430256,810264,410267,160273,020
Weighted average shares, diluted220,750256,660282,880271,180271,220270,700257,390265,220268,030273,700
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueGoodsNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton APTV · research, not advice