Company Analysis

Accuray Incorporated (ARAY)

Nasdaq: ARAY · Surgical & Medical Instruments & Apparatus · Madison, WI · filing with the SEC since 2002
Grade2.8
◀ Past 2.7● Present 3.3▶ Future 2.4
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedAug 27, 2026Aug 28, 2025Sep 19, 2024Sep 7, 2023Aug 17, 2022Aug 17, 2021Aug 25, 2020Aug 23, 2019Aug 24, 2018Aug 25, 2017
Revenue401,947458,505446,551447,605429,909396,289382,928418,785404,897383,414
For lenders
Provision for credit losses573-101-479·······
Cost of revenue290,493311,538303,630293,645269,954236,782233,207256,134243,202242,073
Gross profit111,454146,967142,921153,960159,955159,507149,721162,651161,695141,341
Research and development37,75347,94249,73257,12957,75252,72949,78456,49357,25149,921
Sales and marketing38,57343,31542,61946,17849,66442,82047,25455,99860,10557,477
General and administrative45,39847,87150,06648,27144,39141,72340,14449,57748,13643,766
Total operating expenses137,896139,128142,417151,578151,807137,272137,182162,068165,492151,164
Operating income-26,4427,8395042,3828,14822,23512,539583-3,797-9,823
Interest expense32,08012,27611,50810,3998,14226,78117,89115,08414,95917,302
Interest and investment income8191,1921,231·······
Share of profit of equity-method investments1,1244,7141,8382,572241872-149r···
Other income (expense), net5,011559-2,538-1,110r-2,262r-27,666-6,700-14,927-19,224-18,718
Income before income taxes-47,2481,134-11,820-6,788-2,002-4,5595,690-14,344-23,021-28,541
Income tax expense1,9462,7253,7252,4923,3451,7521,8632,0868781,038
Net income including non-controlling interests·-1,591-15,545-9,280-5,347-6,3113,827-16,430-23,899-29,579
Net income-49,194-1,591-15,545-9,280-5,347-6,3113,827-16,430-23,899-29,579
Net income to common shareholders-49,194-1,591-15,545······-29,579
Earnings per share, basic-0.40-0.02-0.16-0.10-0.06-0.070.04-0.19-0.28·
Earnings per share, diluted·-0.02-0.16-0.10-0.06-0.070.04-0.19-0.28·
Earnings per share, basic and diluted·······-0.19-0.28-0.36
Weighted average shares, basic122,635,000102,768,00098,272,00094,884,00092,095,00092,031,00089,874,00087,465,00084,893,000·
Weighted average shares, diluted·102,768,00098,272,00094,884,00092,095,00092,031,00090,623,00087,465,00084,893,000·
Weighted average shares, basic and diluted·······87,465,00084,893,00082,495,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ARAY · research, not advice