Company Analysis

Astec Industries, Inc. (ASTE)

Nasdaq: ASTE · Construction Machinery & Equip · Chattanooga, TN · filing with the SEC since 1994
Grade4.7
◀ Past 3.6● Present 4.7▶ Future 5.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 26, 2025Feb 28, 2024Mar 1, 2023Feb 28, 2022Mar 1, 2021Mar 17, 2020Mar 18, 2019Mar 1, 2018Mar 1, 2017
Revenue1,410,4001,305,1001,338,2001,274,5001,095,500r1,024,4001,169,600r1,171,600r1,184,7391,147,431
Cost of revenue1,036,200977,2001,007,4001,010,400846,000r786,800r930,200r1,035,800r941,610882,162
Gross profit374,200327,900330,800264,100249,500r237,600r239,400r135,800r243,129265,269
Research and development26,90023,80022,00031,50026,50022,10027,200r28,300r26,81724,969
Selling, general and administrative308,700276,100276,400247,600r227,100r166,900183,900r180,800r160,775·
Sales and marketing78,70072,40072,20060,200······
General and administrative97,80080,40092,70067,500······
Total operating expenses·······180,795160,775153,145
Operating income65,90023,20048,6007,50019,900r40,500r25,100r-86,400r55,53787,155
Interest expense18,50010,7008,9002,5001,1007001,400r1,000r8401,395
Interest and investment income3,3002,0002,1001,0005008001,200r1,000r1,302806
Interest income (expense), net·········-276
Other income (expense), net2,400-6001,000r-1,600r0500100···
Total non-operating income (expense)2,400-6001,000-1,600-5,500r3,900r300r500r1,218529
Income before income taxes53,10013,90042,8004,40013,800r44,500r25,200-85,900r57,21787,095
Income tax expense14,3009,8009,1005,000-2,100r-1,500r3,000r-25,200r19,62732,107
Net income including non-controlling interests38,8004,10033,700-60015,900r46,000r22,200r-60,700r37,59054,988
Net income to non-controlling interests0-200200-5001000-100r-300r-205-171
Net income38,8004,30033,500-10015,800r46,000r22,300r-60,400r37,79555,159
Earnings per share, basic1.700.191.470.000.70r2.04r0.99-2.641.642.40
Earnings per share, diluted1.680.191.470.000.69r2.01r0.98-2.641.632.38
Weighted average shares, basic22,873,53622,799,07122,719,90022,790,71722,726,76722,585,51522,515,161r22,901,511r23,025,00022,992,000
Weighted average shares, diluted23,100,50622,853,45122,781,36922,790,71722,948,63222,877,74322,674,182r22,901,511r23,184,00023,142,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
us-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ASTE · research, not advice