Company Analysis

Alphatec Holdings, Inc. (ATEC)

Nasdaq: ATEC · Surgical & Medical Instruments & Apparatus · Carlsbad, CA · filing with the SEC since 2006
Grade5.2
◀ Past 4.6● Present 5.5▶ Future 5.3
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 26, 2025Feb 27, 2024Feb 28, 2023Mar 2, 2022Mar 5, 2021Mar 17, 2020Mar 29, 2019Mar 9, 2018Mar 31, 2017
Revenue764,155611,562482,262350,867243,212144,861113,42791,694101,739120,248
Cost of revenue232,267187,300172,059117,80885,45042,36035,83328,45733,517r44,114
Gross profit531,888424,262310,203233,059157,762102,50177,59463,23768,222r76,134
Research and development76,26880,71870,11544,03332,01518,74513,8499,853r4,9209,248
Selling, general and administrative498,526450,199374,080300,013229,271129,156101,71472,640r69,959·
Sales and marketing········41,15850,962
General and administrative········23,22026,339
Total operating expenses614,016560,431483,598380,034285,819161,364124,87085,67777,225r91,511
Operating income-82,128-136,169-173,395-146,975-128,057-58,863-47,276-22,440-9,003-15,377
Interest expense45,92224,87916,6415,5057,10812,3749,865··5,368
Interest and investment income·········3
Interest income (expense), net·······-7,139-7,615r-5,365
Other income (expense), net1,603-1,0253,121471-1,563·-9,865-7,139-133-28r
Total non-operating income (expense)······-9,865-7,7294,429-15,558
Income before income taxes-143,403-162,073-186,915-152,009-144,162-78,849-57,141-30,169-4,574-30,935
Income tax expense-4550-277-716r-1,130r145-239-1,361-34-4,634
Income from continuing operations·····-78,994-56,902-28,808-4,540-26,301
Income from discontinued operations······-100-1672,246-3,624
Net income including non-controlling interests-143,358-162,123-186,638-151,293r-143,032r-78,994-57,002···
Net income-143,358-162,123-186,638-151,293r-143,032r-78,994-57,002-28,975-2,294-29,925
Net income to common shareholders-143,358-162,123-186,638-151,293r-143,032r-78,994-57,002-42,463-2,294·
Earnings per share, basic-0.96-1.13-1.54-1.46r-1.49r-1.18·-1.20-0.18-3.49
Earnings per share, diluted-0.96-1.13-1.54-1.46r-1.49r-1.18·-1.20-1.08-3.49
Earnings per share, basic and diluted····-1.50-1.18-1.09-1.20··
Weighted average shares, basic150,064142,946121,242103,37396,19767,020·35,31512,7888,582
Weighted average shares, diluted150,064142,946121,242103,37396,19767,020·35,31513,2828,582
Weighted average shares, basic and diluted····96,19767,02052,23435,315··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-12 reverse split of Dec 2017.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ATEC · research, not advice