Company Analysis

Autohome Inc. (ATHM)

NYSE: ATHM · Services-Computer Processing & Data Preparation · Beijin, CN · filing with the SEC since 2013
Grade5.2
◀ Past 6.1● Present 5.7▶ Future 3.6
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 15, 2026Apr 15, 2025Apr 25, 2024Apr 25, 2023Apr 25, 2022Mar 2, 2021Apr 3, 2020Apr 12, 2019Apr 13, 2018Apr 25, 2017
Revenue6,452,0307,039,5877,184,1356,940,8287,237,0048,658,5598,420,7517,233,1516,210,1815,961,621
For lenders
Provision for credit losses32,66735,293-24,3598,828······
Cost of revenue1,783,8311,483,2201,411,8811,235,1731,047,892961,170960,292820,2881,358,6852,393,165
Gross profit4,668,1995,556,3675,772,2545,705,6556,189,1127,697,3897,460,4596,412,8634,851,4963,568,456
Research and development1,063,7461,318,4431,348,4721,417,0941,398,0371,364,2271,291,0541,135,247878,773571,354
Sales and marketing2,532,6672,988,1693,012,4792,866,2062,759,9053,246,5073,093,3452,435,2361,647,5191,536,939
General and administrative504,013534,809537,979502,340543,799381,843317,967314,846281,951306,794
Total operating expenses4,100,4264,841,4214,898,9304,785,6404,701,7414,992,5774,702,3663,885,3292,808,2432,415,087
Total costs and expenses1,307,021922,604696,197548,309520,805388,648····
Operating income769,2871,003,4971,137,4251,247,5221,781,6123,148,0273,235,7922,868,9252,051,830r1,167,322r
Share of profit of equity-method investments102,770-109,09429,133-49,766301-1,24668524,702-10,571-6,638
Other income (expense), net········8,57713,953
Income before income taxes1,531,8671,686,3081,997,5641,762,8462,177,1583,538,941r3,701,0063,241,4212,261,5411,248,852
Income tax expense141,74562,95972,155-61,78034,006260,945500,361377,890267,08232,629
Net income including non-controlling interests1,390,1221,623,3491,925,4091,824,6262,143,1523,277,996r3,200,6452,863,5311,994,4591,216,223
Net income to non-controlling interests-52,708-57,774-9,901-30,548-105,6332,338679-7,484-7,160-11,691
Net income1,442,8301,681,1231,935,3101,855,1742,248,7853,275,658r3,199,9662,871,0152,001,6191,227,914
Net income to common shareholders1,385,1331,619,5621,880,0871,807,1762,148,5663,275,658r3,199,966···
Earnings per share, basic2.953.343.843.624.306.86r6.75r6.10r4.30b2.6875b
Earnings per share, diluted2.933.333.833.624.296.83r6.69r6.02r4.2375b2.645b
Weighted average shares, basic470,186,664484,945,912489,952,172499,160,564499,861,764477,467,268474,328,384r470,687,884r465,519,384b456,950,400b
Weighted average shares, diluted472,096,864486,552,724491,252,460499,666,792500,481,540479,686,380478,060,988r476,941,516r472,235,424b464,145,308b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 4-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ATHM · research, not advice