Company Analysis

Atomera Incorporated (ATOM)

Nasdaq: ATOM · Semiconductors & Related Devices · Los Gatos, CA · filing with the SEC since 2007
Grade2.9
◀ Past 2.2● Present 2.9▶ Future 3.6
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Mar 4, 2025Feb 15, 2024Feb 15, 2023Feb 15, 2022Feb 19, 2021Mar 13, 2020Mar 11, 2019Mar 6, 2018Mar 31, 2017
Revenue65135550382400625332461100
For lenders
Net interest income·····42325236148·
Cost of revenue3211232881013253148390
Gross profit-256125223014004928098710
Research and development12,30311,02912,52510,0388,7798,4247,7487,3185,8263,993
Sales and marketing7581,0531,5991,3489869219549571,659901
General and administrative7,8067,2667,0756,4416,1645,6245,2034,9565,7965,105
Total operating expenses20,86719,34821,19917,82715,92914,96913,90513,23113,2819,999
Operating income-21,123-19,336-20,677-17,526-15,529-14,920-13,625-13,133-13,210-9,999
Interest expense601291942551280··02,640
Interest and investment income931779723340942··14829
Other income (expense), net··750······
Total non-operating income (expense)94990188785-11942325236142-2,611
Income before income taxes···-17,441-15,648···-13,068-12,610
Income tax expense···0660····
Net income including non-controlling interests····-15,648-14,878····
Net income-20,174-18,435-19,790-17,441-15,714-14,878-13,300-12,897-13,068-12,610
Net income to common shareholders-20,17418,435-19,790-17,441-15,648-14,878····
Earnings per share, basic-0.65-0.68-0.80-0.75-0.70·····
Earnings per share, diluted-0.65-0.68-0.80-0.75-0.70·····
Earnings per share, basic and diluted····-0.70-0.79-0.84-1.02-1.11r-2.22
Weighted average shares, basic30,84427,21724,75523,15722,492·····
Weighted average shares, diluted30,84427,21724,75523,15722,492·····
Weighted average shares, basic and diluted····22,49218,75215,85212,65511,773r5,682
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ATOM · research, not advice