Company Analysis

AptarGroup, Inc. (ATR)

NYSE: ATR · Plastics Products, NEC · Crystal Lake, IL · filing with the SEC since 1995
Grade7.2
◀ Past 7.6● Present 7.3▶ Future 6.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 6, 2026Feb 7, 2025Feb 9, 2024Feb 17, 2023Feb 18, 2022Feb 19, 2021Feb 24, 2020Feb 21, 2019Feb 26, 2018Feb 27, 2017
Revenue3,777,1813,582,8903,487,4503,322,2493,227,2212,929,3402,859,7322,764,7612,469,2832,330,934
Cost of revenue2,372,4462,227,3812,224,051·······
Gross profit·····906,006874,390795,508723,458r687,379
Research and development105,10096,10092,80093,50099,80092,50082,80075,30068,20066,200
Total costs and expenses3,276,1433,086,3933,083,4312,942,9762,879,8732,589,8422,488,0392,478,4922,145,796r2,017,245r
Operating income501,038496,497404,019379,273347,348339,498371,693286,269323,487r313,689r
Interest expense52,73743,89840,41840,82730,28433,24435,48932,62640,59735,237
Interest and investment income11,67612,1014,3732,7003,6689584,1747,0565,4702,643
Share of profit of equity-method investments7,393872,226467-692-1,443135-229-229-191
Other income (expense), net-2,0273,2653,212-4,799-3,094-7,678r1,5565,5506,694r-407r
Income before income taxes491,378469,765374,825334,704321,655301,155342,069266,020294,825280,497
Income tax expense98,88195,58790,64995,14978,01787,06599,84271,25474,79674,893
Net income including non-controlling interests392,497374,178284,176239,555243,638214,090242,227194,766220,029205,604
Net income to non-controlling interests·-363-311267-459502521-114
Net income392,789374,541284,487239,288244,097214,040····
Net income to common shareholders392,789374,541284,487239,288244,097214,040242,202194,745220,030205,590
Earnings per share, basic5.975.654.343.663.723.323.813.123.523.27
Earnings per share, diluted5.895.534.253.593.613.213.663.003.413.17
Weighted average shares, basic65,74066,33465,61665,40265,66364,41863,57462,43762,43562,804
Weighted average shares, diluted66,72567,69166,90566,71967,68266,65766,15064,95864,59664,849
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ATR · research, not advice