Company Analysis

Astronics Corporation (ATRO)

Nasdaq: ATRO · Aircraft Parts & Auxiliary Equipment, NEC · East Aurora, NY · filing with the SEC since 1995
Grade5.2
◀ Past 3.4● Present 6.6▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Mar 5, 2025Mar 5, 2024Mar 10, 2023Mar 4, 2022Mar 1, 2021Mar 2, 2020Mar 1, 2019Mar 1, 2018Feb 24, 2017
Revenue862,128795,426689,206534,894444,908502,587772,702803,256624,464633,123
For lenders
Net interest income··-23,328-9,422-6,804-6,741-6,141-9,710-5,369-4,354
Cost of revenue603,970574,998r514,674r463,354379,545405,744616,560622,560487,351473,656
Gross profit258,158220,428r174,532r71,54065,36396,843156,142180,696137,113159,467
Research and development43,47552,086r53,736r48,30043,300r40,200r108,900114,30095,00088,900r
Selling, general and administrative138,271141,876127,467101,58499,051110,528143,358117,03388,775r84,585r
Operating income76,41226,466-6,671-30,044-28,674-100,7011,70163,66332,101r74,882r
Interest income (expense), net-12,561-21,998-23,328-9,422······
Other income (expense), net738-2,187261-1,611······
Income before income taxes31,945-7,867-26,311-29,793-26,960-112,41068,30352,28224,99168,785
Income tax expense2,5868,3481105,954-1,3823,37116,2865,4795,31220,361
Net income29,359-16,215-26,421-35,747-25,578-115,78152,01746,80319,67948,424
Earnings per share, basic0.83-0.46-0.80-1.11-0.82-3.761.621.450.60r1.44r
Earnings per share, diluted0.81-0.46-0.80-1.11-0.82-3.761.601.410.58r1.40r
Weighted average shares, basic35,44335,03733,10432,16431,06130,79532,02832,35132,874r33,537r
Weighted average shares, diluted36,46435,03733,10432,16431,06130,79532,45933,13633,718r34,537r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ATRO · research, not advice