Company Analysis

Broadcom Inc. (AVGO)

Nasdaq: AVGO · Semiconductors & Related Devices · Palo Alto, CA · filing with the SEC since 2018
Grade7.1
◀ Past 7.6● Present 7.2▶ Future 6.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in November.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingNov 2, 2025Nov 3, 2024Oct 29, 2023Oct 30, 2022Oct 31, 2021Nov 1, 2020Nov 3, 2019Nov 4, 2018Oct 29, 2017Oct 30, 2016
Report filedDec 18, 2025Dec 20, 2024Dec 14, 2023Dec 16, 2022Dec 17, 2021Dec 18, 2020Dec 20, 2019Dec 21, 2018··
Revenue63,88751,57435,81933,20327,45023,88822,59720,84817,63613,240
Cost of revenue20,59319,06511,12911,10810,60610,37210,11410,1159,1277,300
Gross profit43,29432,50924,69022,09516,84413,51612,48310,7338,5095,940
Research and development10,9779,3105,2534,9194,8544,9684,6963,7683,302r2,674
Selling, general and administrative4,2114,9591,5921,3821,3471,9351,7091,056789r806
Total operating expenses17,81019,0468,4837,8708,3259,5029,0395,5986,138r6,349
Operating income25,48413,46316,20714,2258,5194,0143,4445,1352,371r-409
Interest expense3,2103,9531,6221,7371,8851,7771,444628454585
Interest and investment income3474615351001653981144410
Other income (expense), net455406512-5413120622614474r10
Income before income taxes22,7299,91615,09712,4346,7652,4432,2264,5451,825-1,107
Income tax expense-3973,7481,01593929-518-510-8,08435642
Income from continuing operations23,1266,16814,08211,4956,7362,9612,73612,6291,790-1,749
Income from discontinued operations0-273000-1-12-19-6-112
Net income including non-controlling interests23,1265,89514,08211,4956,7362,9602,72412,6101,784-1,861
Net income to non-controlling interests·····0035192-122
Net income·5,89514,08211,495···12,2591,692-1,739
Preferred dividends·002722992972900·
Net income to common shareholders·5,89514,08211,2236,4372,6632,69512,2591,692·
Earnings per share, basic4.911.273.39r2.74r1.57b0.662b0.677b2.933b0.418b-0.475b
Earnings per share, diluted4.771.233.30r2.65r1.50b0.633b0.643b2.844b0.402b-0.486b
Weighted average shares, basic4,7124,6244,149r4,089r4,100b4,020b3,980b4,180b4,050b3,660b
Weighted average shares, diluted4,8534,7784,272r4,232r4,290b4,210b4,190b4,310b4,210b3,830b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 10-for-1 split of Jul 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AVGO · research, not advice