Company Analysis

Avantor, Inc. (AVTR)

NYSE: AVTR · Laboratory Analytical Instruments · Radnor, PA · filing with the SEC since 2017
Grade4.4
◀ Past 5.2● Present 4.6▶ Future 3.3

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2020FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedFeb 11, 2026Feb 7, 2025Feb 14, 2024Feb 14, 2023Feb 11, 2022Feb 16, 2021Feb 14, 2020··
Revenue6,552.26,783.66,967.27,512.47,386.16,393.66,040.35,864.31,247.4
For lenders
Interest and dividend income42.275.165.215.91.9····
Cost of revenue4,412.84,504.34,603.44,909.64,883.44,313.14,119.64,044.5814.6
Gross profit2,139.42,279.32,363.82,602.82,502.72,080.51,920.71,819.8432.8
Selling, general and administrative1,595.51,641.11,506.61,472.61,530.51,373.71,368.91,405.3449.7
Operating income-246.21,084.8696.41,130.2972.2706.8551.8413.5-210.4
Interest expense169.8218.8284.8265.8217.4307.6440.0523.8200.9
Other income (expense), net-20.7-1.25.8-0.810.69.92.5-3.57.5
Income before income taxes-441.3853.9410.5851.1753.062.340.6-113.8-460.2
Income tax expense88.9142.489.4164.6180.4-54.32.8-26.9-314.9
Net income including non-controlling interests-530.2711.5321.1686.5572.6116.637.8-86.9-145.3
Net income to non-controlling interests······0.00.0-32.6
Net income-530.2711.5321.1686.5572.6116.637.8-86.9-112.7
Preferred dividends·0.00.024.264.664.6152.5269.527.8
Net income to common shareholders-530.2711.5321.1662.3508.052.0-335.1-356.4-414.9
Earnings per share, basic-0.781.050.481.020.860.09-0.84-2.69·
Earnings per share, diluted-0.781.040.471.010.850.09-0.84-2.69·
Earnings per share, basic and diluted······-0.84-2.69-2.75
Weighted average shares, basic680.6679.6675.6650.9590.5576.3401.2132.7·
Weighted average shares, diluted680.6681.9678.4679.4599.6583.4401.2132.7·
Weighted average shares, basic and diluted······401.2132.7151.1
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton AVTR · research, not advice