Company Analysis

Axon Enterprise, Inc. (AXON)

Nasdaq: AXON · Ordnance & Accessories, (No Vehicles/Guided Missiles) · Scottsdale, AZ · filing with the SEC since 2001
Grade5.5
◀ Past 4.6● Present 5.5▶ Future 6.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 28, 2025Feb 27, 2024Feb 28, 2023Feb 25, 2022Feb 26, 2021Feb 28, 2020Feb 27, 2019Mar 1, 2018Mar 6, 2017
Revenue2,779,5362,082,5261,560,699r1,187,143r863,381681,003530,860420,068343,798268,245
For lenders
Provision for credit losses··5,484701······
Cost of revenue1,121,411841,146605,246r461,030r322,471264,672223,574161,485136,71097,709
Gross profit1,658,1251,241,380955,453r726,113r540,910416,331307,286258,583207,088170,536
Research and development684,308441,593303,719233,810194,026123,195100,72176,85655,37330,609
Selling, general and administrative1,035,893741,247494,884r399,330r515,007307,286212,959156,886138,692108,076
Total operating expenses1,720,2011,182,840798,603r633,140r709,033430,481313,680233,742194,065138,685
Operating income-62,07658,540156,850r92,973r-168,123-14,150-6,39424,84113,02331,851
Interest expense94,2387,0986,995·······
Interest and investment income75,43143,69349,107·······
Interest income (expense), net·36,59542,1124,294r1,483r7,8598,4643,2632,738-354
Other income (expense), net99,857286,369-41,90198,97125,265·····
Income before income taxes18,974381,504157,061r196,238r-141,375-6,2912,07028,10415,76131,497
Income tax expense-105,6824,470-18,722r49,308r-81,357-4,5671,188-1,10110,55414,200
Net income including non-controlling interests·377,034175,783r146,930r-60,018-1,72488229,205··
Net income124,656377,034175,783r146,930r-60,018-1,72488229,2055,20717,297
Earnings per share, basic1.604.982.37r2.07-0.91-0.030.010.520.100.33
Earnings per share, diluted1.514.802.33r2.03-0.91-0.030.010.500.100.32
Weighted average shares, basic78,08175,74874,19571,09366,19161,78259,19056,39252,72652,667
Weighted average shares, diluted82,37078,55875,45672,53466,19161,78260,01857,92253,89853,536
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton AXON · research, not advice