Company Analysis

Azio AI Holdings, Inc. (AZIO)

Nasdaq: AZIO · Motor Vehicle Parts & Accessories · Corona, CA · filing with the SEC since 2012
Grade2.6
◀ Past 1.9● Present 1.4▶ Future 5.0
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 13, 2026Apr 15, 2025Mar 28, 2024Sep 25, 2023Apr 26, 2022Mar 31, 2021Mar 10, 2020Feb 19, 2019Mar 12, 2018·
Revenue5,939,0081,870,0602,862,8534,504,6212,042,84488,735r12,561,0005,011,000425,00068,000
Cost of revenue19,137,3801,381,2571,857,2732,772,6731,281,46873,560r11,627,0004,878,000479,00050,000
Gross profit-13,198,372488,8031,005,5801,731,948761,37615,175r934,000133,000-54,00018,000
Research and development731,808192,885236,181149,91258,1390r108,751686,367586,89937,273
General and administrative11,281,8898,146,2758,171,3447,996,9068,238,531r355,231r5,705,00010,651,00018,705,0009,398,000
Total operating expenses25,482,8078,409,16013,720,23945,579,3708,485,373r426,132r6,147,00011,508,00021,544,0009,552,000
Operating income-38,681,179-7,920,357-12,714,659-43,847,422-7,723,997r-410,957r-5,213,000-11,375,000-21,598,000-9,534,000
Interest expense········322,0001,148,000
Interest income (expense), net33,3207,66934,83545,0264,412-2,864r42,000189,000-322,000·
Other income (expense), net-18,108-302,306-4,155-1,764288,185·18,000138,00020,000-3,000
Total non-operating income (expense)-445,807-928,61830,68043,262292,5974,136r60,000327,000-302,000-1,151,000
Income before income taxes-39,126,986-8,848,975-12,683,979-43,804,160-7,431,400r-406,821r-5,153,000-11,048,000-21,900,000-10,685,000
Income tax expense0000220,700-218,300r··3,000·
Net income including non-controlling interests····-7,652,100-279,521r-5,153,000-11,048,000-21,903,000·
Net income-39,126,986-8,848,975-12,683,979-43,804,160-7,652,100-279,521r-5,153,000-11,048,000-21,903,000-10,685,000
Earnings per share, basic-11.54-5.46r-8.40b-29.20b-6.70b·····
Earnings per share, basic and diluted····-0.30b-2,795,210.00rb-0.70b-1.50b-3.30b-1.60b
Weighted average shares, basic3,391,6701,620,911r1,506,194b1,499,184b1,145,172b·····
Weighted average shares, basic and diluted····22,903,447b0rb7,291,933b7,218,517b6,653,752b6,658,558b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton AZIO · research, not advice