Company Analysis

Bally's Corporation (BALY)

NYSE: BALY · Hotels & Motels · Providence, RI · filing with the SEC since 2018
Grade3.8
◀ Past 4.2● Present 4.0▶ Future 3.2
3 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMar 23, 2026Mar 17, 2025Mar 15, 2024Mar 1, 2023Mar 1, 2022Mar 10, 2021Mar 13, 2020Apr 1, 2019·
Revenue·2,450,4782,449,0732,255,7051,322,443372,792523,577437,537421,053
For lenders
Net interest income···-161,461-212,456r-56,425-39,446-22,852-22,615
Selling, general and administrative·1,043,4861,113,976825,706r597,946r206,008r180,400143,278149,559
General and administrative·1,043,4861,113,976825,706r597,946r206,008···
Total costs and expenses·2,708,8062,345,0642,548,7131,229,061391,178408,951316,888297,330
Operating income·-258,328104,009-293,00893,382-18,386114,626120,649123,723
Interest expense·310,347283,660208,769117,924r62,636r39,83023,02522,809
Interest and investment income·20,7186,0996162,2506121,904173194
Interest income (expense), net·-289,629-277,561-208,153·····
Other income (expense), net·-4,545-12,18646,692-94,532r6,211r18300
Total non-operating income (expense)·-294,174-289,747-161,461-212,456····
Income before income taxes·-552,502-185,738-454,469-119,074r-74,81175,18097,797101,108
Income tax expense·15,2521,762-28,923-4,377-69,32420,05026,35938,861
Net income including non-controlling interests·-567,754·······
Net income to non-controlling interests·0·······
Net income·-567,754-187,500-425,546-114,697r-5,48755,13071,43862,247
Net income to common shareholders·-567,754-187,500-425,546-114,697r-5,48755,13072,07859,903
Earnings per share, basic·-11.71-3.51-7.32-2.31r-0.181.461.951.64
Earnings per share, diluted·-11.71-3.51-7.32-2.31r-0.181.461.871.56
Weighted average shares, basic·48,468,88753,350,81758,111,69949,643,99131,315,15137,705,17936,938,94336,478,759
Weighted average shares, diluted·48,468,88753,350,81758,111,69949,643,99131,315,15137,819,61738,551,70838,442,944
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BALY · research, not advice