Company Analysis

Bed Bath & Beyond, Inc. (BBBY)

Nasdaq: BBBY · Retail-Catalog & Mail-Order Houses · Murray, UT · filing with the SEC since 2002
Grade2.9
◀ Past 2.1● Present 2.8▶ Future 3.6
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 25, 2025Feb 23, 2024Feb 24, 2023Feb 25, 2022Feb 26, 2021Mar 13, 2020Mar 18, 2019Mar 15, 2018Mar 3, 2017
Revenue1,044,6161,394,9641,561,1221,929,3342,756,4462,493,915r1,434,974r1,821,5921,744,7561,799,963
For lenders
Interest and dividend income·····1,7331,7972,208··
Interest and investment income······1,7972,208659326
Interest expense on deposits and borrowings1,1742,2031,7621,938······
Net interest income5,0526,76512,0072,965-556-8381,201···
Cost of revenue787,0941,104,8001,195,093r1,421,721r2,132,5441,922,559r1,147,025r1,467,6841,404,2051,468,614
Gross profit257,522290,164366,029r507,613r623,902571,356r287,949r353,908340,551331,349
Sales and marketing143,356238,564224,547215,477302,430260,714r140,604r274,479180,589147,896
General and administrative53,56974,39990,41079,70187,39997,679r96,729r164,48190,71889,298
Total operating expenses318,735474,251r510,009r480,605r512,830474,641r350,356r571,114387,185324,434
Operating income-61,213-184,087r-143,980r27,008111,07296,715r-62,407r-217,206-46,6346,915
Interest expense··1,7621,9382,0831,9713421,4682,937877
Share of profit of equity-method investments-16,808-58,281-98,663-25,435r9,953r-14,459-7,734-3,869r-508r0
Other income (expense), net-27,635-80,789r-134,149r-63,82512,500613r-642r-3,4881,17814,181
Total non-operating income (expense)·····-5,066-11,046-2,748-1,10013,630
Income before income taxes-83,796-258,111-266,122-33,852123,01696,490-61,848-219,954-47,73420,545
Income tax expense82568441,7201,384-48,7751,363r1,060r-2,38464,1889,297
Income from continuing operations·-258,795-307,842-35,236171,79195,127-62,908···
Income from discontinued operations··00217,246-48,956-71,812···
Net income including non-controlling interests-84,621-258,795-307,842-35,236389,03746,171-134,720-217,570-111,92211,248
Net income to non-controlling interests·····-9,830-12,879-11,500-2,044-1,274
Net income·-258,795-307,842-35,236389,37256,001-121,841-206,070-109,87812,522
Preferred dividends·001,69772973189477··
Net income to common shareholders··-307,842-36,933351,36451,507-120,645-204,877-107,13412,522
Earnings per share, basic-1.41-5.56-6.81-0.838.181.25-3.46-6.83-4.280.49
Earnings per share, diluted-1.41-5.56-6.81-0.838.111.24-3.46-6.83-4.280.49
Weighted average shares, basic60,13046,54245,21444,32342,98141,21734,86529,97625,04425,342
Weighted average shares, diluted60,13046,54245,21444,32343,33241,60734,86529,97625,04425,426
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BBBY · research, not advice