Company Analysis

Bath & Body Works, Inc. (BBWI)

NYSE: BBWI · Retail-Retail Stores, NEC · Columbus, OH · filing with the SEC since 1994
Grade5.3
◀ Past 4.0● Present 6.0▶ Future 5.3

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2020FY 2018FY 2017FY 2016
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 12, 2026Mar 14, 2025Mar 22, 2024Mar 17, 2023Mar 18, 2022Mar 19, 2021Mar 30, 2020Mar 22, 2019Mar 23, 2018Mar 17, 2017
Revenue7,2917,3077,4297,5607,8826,434r5,405r13,23712,63212,574
Cost of revenue4,1024,0734,1934,3054,0273,338r3,018r8,3387,6737,449
Gross profit3,1893,2343,2363,2553,8553,096r2,387r4,8994,9595,125
Selling, general and administrative2,0631,9681,9511,8791,8461,492r1,347r3,5633,2313,122
Operating income1,1261,2661,2851,3762,0091,604r1,040r1,2371,7282,003
Interest expense276312345348388432r370r385406394
Other income (expense), net32748117-198-50-62r5-1087
Income before income taxes8821,0281,0211,0451,4231,122r608r8571,3121,696
Income tax expense233230143251348257r148r213329538
Income from continuing operations·7988787941,075865460···
Income from discontinued operations·006258-21-826···
Net income6497988788001,333844-3666449831,158
Earnings per share, basic3.123.623.863.454.963.04-1.332.333.464.04
Earnings per share, diluted3.113.613.843.434.883.00-1.32r2.313.423.98
Weighted average shares, basic208220228232269278276276284287
Weighted average shares, diluted209221229233273281278r279287291
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BBWI · research, not advice