Company Analysis

Balchem Corporation (BCPC)

Nasdaq: BCPC · Chemicals & Allied Products · Montvale, NJ · filing with the SEC since 1995
Grade7.0
◀ Past 7.1● Present 7.2▶ Future 6.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 20, 2026Feb 21, 2025Feb 16, 2024Feb 24, 2023Feb 24, 2022Feb 19, 2021Feb 21, 2020Feb 28, 2019Mar 1, 2018Feb 28, 2017
Revenue1,037,161953,684922,439942,358799,023703,644643,705643,679594,790553,204
For lenders
Net interest income··-22,613-10,268-2,456-4,439-5,959-7,611-7,532-7,256
Cost of revenue666,528617,478620,383661,907555,849479,747432,338439,427405,781372,343
Gross profit370,633336,206302,056280,451243,174223,897211,367204,252189,009180,861
Research and development18,51016,79315,04912,19113,52410,33211,37711,5929,3057,325
General and administrative67,42367,58853,41755,66541,73543,78836,50528,341r28,081r27,526
Total operating expenses161,307153,297142,863135,265115,672112,750108,81497,152r92,106r90,023
Operating income209,326182,909159,193145,186127,502111,147102,553107,100r96,903r90,838
Interest expense········7,5447,265
Interest and investment income········129
Interest income (expense), net-10,219-16,528-22,613-10,268······
Other income (expense), net-7772681-1,169187-291-116-459r-883r-648
Total non-operating income (expense)-10,296-16,456-21,932-11,437-2,269-4,730-6,075-8,070-8,415r-7,904
Income before income taxes199,030166,453137,261133,749125,233106,41796,47899,03088,48882,934
Income tax expense44,18537,97828,71828,38229,12921,79416,80720,457-1,58326,962
Net income including non-controlling interests········90,07155,972
Net income154,845128,475108,543105,36796,10484,62379,67178,57390,07155,972
Net income to common shareholders·······78,57390,07155,972
Earnings per share, basic4.803.973.383.292.982.632.482.452.831.78
Earnings per share, diluted4.753.933.353.252.942.602.452.422.791.75
Weighted average shares, basic32,265,00032,332,00032,108,00032,019,00032,215,00032,176,00032,136,00032,093,000r31,839,000r31,521,667
Weighted average shares, diluted32,604,00032,718,00032,448,00032,393,00032,672,00032,503,00032,505,00032,445,000r32,230,000r31,922,638
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BCPC · research, not advice