Company Analysis

Bicycle Therapeutics plc (BCYC)

Nasdaq: BCYC · Pharmaceutical Preparations · Cambridge, GB · filing with the SEC since 2018
Grade6.2
◀ Past 6.4● Present 5.8▶ Future 6.5
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMar 17, 2026Feb 25, 2025Feb 20, 2024Feb 28, 2023Mar 1, 2022Mar 11, 2021Mar 10, 2020··
Revenue72,58635,27526,97614,46311,69710,39013,8017,1362,060
Research and development240,283172,966156,49681,60944,88033,14925,54020,76111,866
General and administrative79,36872,18160,42649,50732,43529,20114,5608,1216,407
Total operating expenses319,651245,147216,922131,11677,31562,35040,10028,88218,273
Operating income-247,065-209,872-189,946-116,653-65,618-51,960-26,299-21,746-16,213
Interest expense2061,7303,2633,3442,984457···
Other income (expense), net······-5,377-665-119
Total non-operating income (expense)28,25736,07610,7392,412-2,864226-4,563-496-69
Income before income taxes-218,808-173,796-179,207-114,241-68,482-51,734-30,862-22,242-16,282
Income tax expense152-4,7651,457-1,524-1,663-724-254-396-23
Net income including non-controlling interests-218,960-169,031-180,664-112,717-66,819-51,010-30,608-21,846-16,259
Net income-218,960-169,031-180,664-112,717-66,819-51,010-30,608-21,846-16,259
Net income to common shareholders-218,960-169,031-180,664-112,717-66,819-51,010-30,608-21,846-16,259
Earnings per share, basic-3.16-2.90-5.08-3.80-2.67-2.66-2.77··
Earnings per share, diluted-3.16-2.90-5.08-3.80-2.67-2.66-2.77··
Earnings per share, basic and diluted·····-2.66-2.77-49.78-48.81
Weighted average shares, basic69,279,83858,207,59335,592,36229,660,65925,061,73419,145,93811,045,370··
Weighted average shares, diluted69,279,83858,207,59335,592,36229,660,65925,061,73419,145,93811,045,370··
Weighted average shares, basic and diluted·····19,145,93811,045,370438,862333,125
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BCYC · research, not advice