Company Analysis

Becton, Dickinson and Co. (BDX)

NYSE: BDX · Surgical & Medical Instruments & Apparatus · Franklin Lakes, NJ · filing with the SEC since 1994
Grade5.5
◀ Past 6.7● Present 5.8▶ Future 3.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedNov 25, 2025Nov 27, 2024Nov 21, 2023Nov 22, 2022Nov 24, 2021Nov 25, 2020Nov 27, 2019Nov 21, 2018Nov 22, 2017·
Revenue21,84020,17819,37218,87019,131r16,074r17,29015,98312,09312,483
Cost of revenue11,91511,05311,20210,39310,500r9,276r9,0028,714r6,128r6,492
Gross profit·····7,5778,2887,269r5,9425,991
Research and development1,2651,1901,2371,2561,279r1,039r1,0621,004r770r828
Selling, general and administrative5,2784,8574,7194,7094,719r4,185r4,3324,016r2,909r3,005
Total costs and expenses19,26117,78017,26116,58816,881r15,161r15,53014,474r10,571r11,053
Operating income2,5792,3972,1112,2822,250r912r1,7601,509r1,522r1,430
Interest expense613528452398469528639706521388
Interest and investment income3816349169712657621
Share of profit of equity-method investments·····1318838
Other income (expense), net-123-28-46-117-99r2343305r-101r11
Income before income taxes1,8812,0051,6621,7831,692r414r1,1761,1739761,074
Income tax expense20330013214888r62r-57862-12497
Income from continuing operations1,6781,7051,5301,6351,604352····
Income from discontinued operations00-46144488522····
Net income1,6781,7051,4841,7792,0928741,2333111,100976
Preferred dividends00609090107152152700
Net income to common shareholders1,6781,7051,4241,6892,0027671,0821591,030976
Earnings per share, basic5.835.884.975.936.922.754.010.624.704.59
Earnings per share, diluted5.825.864.945.886.852.713.940.604.604.49
Weighted average shares, basic287,648289,763286,282285,005289,288278,971269,943258,354218,943212,702
Weighted average shares, diluted288,509291,009288,392287,364292,089282,402274,775264,621223,588217,536
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BDX · research, not advice