Company Analysis

Bloom Energy Corporation (BE)

NYSE: BE · Electrical Industrial Apparatus · San Jose, CA · filing with the SEC since 2016
Grade5.6
◀ Past 5.0● Present 5.8▶ Future 6.0
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 9, 2026Feb 27, 2025Feb 15, 2024Feb 21, 2023Feb 25, 2022Feb 26, 2021Mar 31, 2020Mar 22, 2019··
Revenue2,023,9941,473,8561,333,4701,199,125972,176794,247785,177632,648r365,623r208,540
Cost of revenue1,436,5941,069,2081,135,6761,050,837774,595628,454687,590526,898r381,934r312,029
Gross profit587,400404,648197,794148,288197,581165,79397,587105,750r-16,311r-103,489
Research and development185,993148,629155,865150,606103,39683,577104,16889,13551,14646,848
Sales and marketing130,22868,00589,96190,93486,49955,91673,57362,807r31,926r29,101
General and administrative198,377165,105160,875167,740122,188107,085152,650118,81755,689r61,545
Total operating expenses514,598381,739406,701409,280312,083246,578330,391270,759r138,761r137,494
Operating income72,80222,909-208,907-260,992-114,502-80,785-232,804-165,009r-155,072r-240,983
Interest expense38,10037,20027,600r53,49369,02576,27687,48097,021r112,039r73,559
Interest and investment income34,07025,34219,8853,8872621,4755,6614,322759394
Share of profit of equity-method investments-40,42100·······
Other income (expense), net2,15115,904-2,7934,998-8,139-8,318706-999-491-773
Income before income taxes-84,404-26,357-306,043-313,989-192,323-178,831-322,833-289,739r-294,392r-335,587
Income tax expense2,7368461,8941,0971,0462566331,537636729
Net income including non-controlling interests-87,140-27,203-307,937-315,086-193,369-179,087-323,466-291,276r-295,028r-336,316
Net income to non-controlling interests1,2942,024-5,821-13,378·-21,534-19,052-17,736-18,666-56,658
Net income··-302,116-301,708-164,445-157,553-304,414-273,540r-276,362r-279,658
Preferred dividends·······000
Net income to common shareholders···-301,708-164,473r-157,574r-306,868-273,540r-276,362r-279,658
Earnings per share, basic-0.37-0.13-1.42-1.62-0.95-1.14-2.67···
Earnings per share, diluted-0.37-0.13-1.42-1.62-0.95-1.14-2.67···
Earnings per share, basic and diluted·····-1.14-2.67-5.14r-26.97r-27.84
Weighted average shares, basic240,402227,365212,681185,907173,438138,722115,11853,26810,24810,046
Weighted average shares, diluted240,402227,365212,681185,907173,438138,722115,11853,26810,24810,046
Weighted average shares, basic and diluted·····138,722115,11853,26810,24810,046
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BE · research, not advice