Company Analysis

Smartbird, Inc. (BIRD)

Nasdaq: BIRD · Apparel & Other Finishd Prods of Fabrics & Similar Matl · San Francisco, CA · filing with the SEC since 2016
Grade1.9
◀ Past 1.0● Present 1.8▶ Future 2.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 31, 2026Mar 12, 2025Mar 13, 2024Mar 10, 2023Mar 16, 2022··
Revenue152,466189,757254,065297,766277,472219,296193,673
For lenders
Net interest income··4,07619···
Cost of revenue89,915108,693149,833168,138130,810106,55594,839
Gross profit62,55181,064104,232129,628146,662112,74198,834
Selling, general and administrative92,488133,379174,044166,736122,20086,69463,485
Total operating expenses142,513178,617257,235229,913179,538141,965107,847
Operating income-79,962-97,553-153,003-100,285-32,876-29,224-9,013
Interest expense····17829796
Interest income (expense), net-1,0673,4894,07619-178-297·
Other income (expense), net4,1393,049-436139-11,506-452-1,743
Income before income taxes-76,890-91,447-152,124-100,127-44,560-29,973-10,852
Income tax expense3931,8713341,227810-4,1133,675
Net income-77,283-93,318-152,458-101,354-45,370-25,860-14,527
Net income to common shareholders-77,283-93,318-152,458-101,354-45,370-25,860-14,527
Earnings per share, basic-9.47-11.87-20.10r-13.60b-13.00b-9.80b-5.60b
Earnings per share, diluted-9.47-11.87-20.10r-13.60b-13.00b-9.80b-5.60b
Weighted average shares, basic8,159,1087,862,8537,583,622r7,437,721b3,465,446b2,650,271b2,573,450b
Weighted average shares, diluted8,159,1087,862,8537,583,622r7,437,721b3,465,446b2,650,271b2,573,450b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split of Sep 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BIRD · research, not advice